ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

ซื้อhouse

The City Sukhumvit-Onnut, Bangkok

Prawet, bangkok|Modern luxury single house the city Sukhumvit On Nut with Solar cellThe City

฿17.9M฿55K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿55K/m²

District avg (Houses)฿79K/m²

This property

Below avgAt avgAbove avg

Great Deal31% below market

Significantly below market for Houses in Prawet

328 m²

ตร.ม.

—

ชั้น

โครงการ: Modern luxury single house the city Sukhumvit On Nut with Solar cellThe City

สร้างเสร็จ: 2022

สิ่งอำนวยความสะดวก

swimming poolpoolgymfitness

Price History

+8.5%over 6 months

Demo data

Property Timeline

TodayActive

฿17.9M

Days on market: 4

Mar 22, 2026Listed

฿17.9M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿55K/m²

District avg฿44K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

OVERPRICED+23.2% vs district

-54.3% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿17.9M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-121618.46675556024/mo

Monthly Breakdown

Mortgage Payment-฿81K

Rental Income (after vacancy)+฿7K

Common Area Fee (328m² x ฿50)-฿16K

Maintenance-฿30K

Insurance + Tax-฿2K

Investment Metrics

Annual ROI on Down Payment-27.2%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿38.6M

Total Rental Income (25yr)฿2.1M

Total Interest Paid฿11.7M

Down payment: ฿5.4M (30%)Loan: ฿12.5M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿53K(Your property: +3.8%)

Property	Price	Price/m²	Area	Beds	Type
FOR SELL House Setthasiri Pattanakarn BTS-Saphan Khwai CX-138939	฿13.9M	฿53K	260m²	3	sale
FOR SELL House Blue Lagoon Bangna km.8 MRT-Sridan CX-117983	฿15.9M	฿42K	380m²	3	sale
The City Sukhumvit-Onnut, Bangkok	฿17.9M	฿55K	328m²	-	sale
FOR SELL House Nantawan Suanluang Rama 9 MRT-Huai Khwang CX-132079	฿17.9M	฿51K	354.4m²	3	sale
FOR SELL House THE CITY Sukhumvit - Onnut MRT-Wong Sawang CX-138585	฿19.5M	฿63K	312m²	4	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

โรงเรียนใกล้เคียง

NIST International School

฿700K – ฿1.1M/yr

4.7

The City Sukhumvit-Onnut, Bangkok

Price Analysis

โครงการ: Modern luxury single house the city Sukhumvit On Nut with Solar cellThe City

สิ่งอำนวยความสะดวก

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

โรงเรียนใกล้เคียง

More in Prawet

Pichaya Apartment

New Spring Mansion

mayamin apartmebt

Nantha Apartment