ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.
ซื้อcondo
For sale 1 bed condo in Khan Na Yao, Bangkok
Khan Na Yao, bangkok|The Origin Ramintra 83 Station Verified across 26 data sources
฿2.0M฿77K/m²
31
Price Analysis
This property฿77K/m²
District avg (1BR Condos)฿69K/m²
This property
Below avgAt avgAbove avg
Slightly Above12% above market
Above market average for 1BR Condos in Khan Na Yao
1
ห้องนอน
1
ห้องน้ำ
โครงการ: The Origin Ramintra 83 Station
สร้างเสร็จ: 2021
สิ่งอำนวยความสะดวก
parkinggymsaunasecurity and swimming pool
Price History
-99.4%over 26 months
Property Timeline
TodayActive
฿2.0M
Days on market: 4
Mar 22, 2026Listed
฿2.0M
Source: Market Data
Price has been stable since first listed.
Property Timeline
TodayActive
฿2.0M
Days on market: 4
Mar 22, 2026Price Reduced ▼
฿13K → ฿13K (-99.4%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿12K → ฿13K (-99.4%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿13K → ฿12K (-99.4%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿11K → ฿13K (-99.4%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿11K → ฿11K (-99.5%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿11K → ฿11K (-99.5%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿11K → ฿11K (-99.5%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿10K → ฿11K (-99.5%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿11K → ฿10K (-99.5%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿11K → ฿11K (-99.5%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿11K → ฿11K (-99.5%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿11K → ฿11K (-99.5%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿13K → ฿11K (-99.5%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿13K → ฿13K (-99.4%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿2.3M → ฿13K (-99.4%)
Source: Market Data
Mar 22, 2026Price Increased ▲
฿2.3M → ฿2.3M (+13.2%)
Source: Market Data
Mar 22, 2026Price Increased ▲
฿3.0M → ฿2.3M (+13.2%)
Source: Market Data
Mar 22, 2026Price Increased ▲
฿2.8M → ฿3.0M (+46.8%)
Source: Market Data
Mar 22, 2026Price Increased ▲
฿2.7M → ฿2.8M (+41.6%)
Source: Market Data
Mar 22, 2026Price Increased ▲
฿1.9M → ฿2.7M (+36.3%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿2.7M → ฿1.9M (-5.3%)
Source: Market Data
Mar 22, 2026Price Increased ▲
฿2.6M → ฿2.7M (+34.7%)
Source: Market Data
Mar 22, 2026Price Increased ▲
฿2.6M → ฿2.6M (+31.6%)
Source: Market Data
Mar 22, 2026Price Increased ▲
฿2.9M → ฿2.6M (+31.6%)
Source: Market Data
Mar 22, 2026Price Increased ▲
฿2.0M → ฿2.9M (+42.1%)
Source: Market Data
Mar 22, 2026Listed
฿2.0M
Source: Market Data
Location & Nearby Schools
PropertySchools
Price Analysis
This property฿77K/m²
District avg฿57K/m²
City avg฿120K/m²
-50% belowMarket avg+50% above
OVERPRICED+36.3% vs district
-35.3% vs city average
Investment Calculator
Enter purchase price and monthly rent to calculate
Cash Flow Calculator
Purchase Price฿2.0M
30%
6% /yr
Using district average rent
5%
2% /yr
Net Monthly Cash Flow
฿-7317.755550527881/mo
Monthly Breakdown
Mortgage Payment-฿9K
Rental Income (after vacancy)+฿7K
Common Area Fee (26m² x ฿50)-฿1K
Maintenance-฿3K
Insurance + Tax-฿201.04880000000003
Investment Metrics
Annual ROI on Down Payment-14.6%
Break-even PeriodN/A (negative cash flow)
Total Cost (25yr)฿4.2M
Total Rental Income (25yr)฿2.0M
Total Interest Paid฿1.3M
Down payment: ฿603K (30%)Loan: ฿1.4M
Comparable Properties
Similar type, same district, similar size. Avg price/m²: ฿12K(Your property: +549.0%)
| Property | Price | Price/m² | Area | Beds | Type |
|---|---|---|---|---|---|
| For rent studio condo in Khan Na Yao, Bangkok | ฿5K | ฿138 | 32m² | - | rent |
| For rent studio condo in Khan Na Yao, Bangkok | ฿12K | ฿345 | 31m² | - | rent |
| For rent studio condo in Khan Na Yao, Bangkok | ฿14K | ฿656 | 21m² | - | rent |
| For rent 1 bed condo in Khan Na Yao, Bangkok | ฿16K | ฿518 | 30m² | 1 | rent |
| For rent studio condo in Khan Na Yao, Bangkok | ฿19K | ฿552 | 33m² | - | rent |
| For sale 20 bedrooms condo in Khan Na Yao, Bangkok | ฿190K | ฿0 | 30m² | 20 | sale |
| For sale studio condo in Khan Na Yao, Bangkok | ฿740K | ฿27K | 27m² | - | sale |
| For sale 1 bed condo in Khan Na Yao, Bangkok | ฿740K | ฿24K | 31m² | 1 | sale |
| For sale 1 bed condo in Khan Na Yao, Bangkok | ฿899K | ฿33K | 27m² | 1 | sale |
| For sale 1 bed condo in Khan Na Yao, Bangkok | ฿1.0M | ฿32K | 31m² | 1 | sale |
This is market data from public sources. No agent contact is available for this listing.
Interested in properties like this?
Browse our verified listings