ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

ซื้อvilla

3-BR Villa, Prachuap Khiri Khan

Unknown, bangkok|Independent

฿6.9M฿12K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿12K/m²

District avg (3BR Villas)฿41K/m²

This property

Below avgAt avgAbove avg

Great Deal72% below market

Significantly below market for 3BR Villas in Unknown

ห้องนอน

ห้องน้ำ

สิ่งอำนวยความสะดวก

swimming poolpoolparkingsecurity

Price History

+7.9%over 6 months

Demo data

Property Timeline

TodayActive

฿6.9M

Days on market: 0

Mar 27, 2026Listed

฿6.9M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿12K/m²

District avg฿59K/m²

City avg฿73K/m²

-50% belowMarket avg+50% above

GREAT DEAL-80.3% vs district

-84.0% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿6.9M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿96K/mo

Monthly Breakdown

Mortgage Payment-฿31K

Rental Income (after vacancy)+฿169K

Common Area Fee (592m² x ฿50)-฿30K

Maintenance-฿12K

Insurance + Tax-฿690

Investment Metrics

Annual ROI on Down Payment55.5%

Break-even Period1.8 years

Total Cost (25yr)฿21.9M

Total Rental Income (25yr)฿50.6M

Total Interest Paid฿4.5M

Down payment: ฿2.1M (30%)Loan: ฿4.8M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿5K(Your property: +148.3%)

Property	Price	Price/m²	Area	Beds	Type
Pool villa 5 Bedroom at Thap Phraya, Chon Buri (Pattaya)	฿100K	฿167	600m²	5	rent
4 Bedrooms Pool Villa for Rent in Huay Yai Pattaya, Chon Buri (Pattaya)	฿100K	฿200	500m²	4	rent
Pool Villa, Huay Yai, A Prime Investment and Lifestyle, Chon Buri (Pattaya)	฿120K	฿250	480m²	5	rent
Spacious Pool Villa - Soi Tungklom Talman, Chon Buri (Pattaya)	฿120K	฿179	672m²	5	rent
Exclusive Designer Villa in Prime Bophut – Koh Samui, Surat Thani	฿160K	฿248	645m²	4	sale
Hi At Home Villa 5, Chon Buri (Pattaya)	฿280K	฿622	450m²	5	rent
Private Villa, Soi Hua Hin70, Prachuap Khiri Khan	฿5.0M	฿9K	524m²	3	sale
3-BR Villa, Prachuap Khiri Khan	฿5.5M	฿11K	508m²	3	sale
3-BR Villa, Prachuap Khiri Khan	฿5.5M	฿12K	456m²	3	sale
3 Bedrooms Pool Villa for sale at Hua Hin Soi 105, price 5.59 Million Baht, Prachuap Khiri Khan	฿5.6M	฿13K	432m²	3	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

โรงเรียนใกล้เคียง

NIST International School

฿700K – ฿1.1M/yr

4.7

3-BR Villa, Prachuap Khiri Khan

Price Analysis

สิ่งอำนวยความสะดวก

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

โรงเรียนใกล้เคียง

More in Unknown

The villas near Naiyang beach Phuket, Phuket

Blue Canyon Home 2, Phuket

Surin Sabai, Phuket

Diamond Condominium Bangtao, Phuket