ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

ซื้อvilla

3-BR Villa, Prachuap Khiri Khan

Unknown, bangkok|Independent Verified across 2 data sources

฿5.5M฿11K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿11K/m²

District avg (3BR Villas)฿41K/m²

This property

Below avgAt avgAbove avg

Great Deal74% below market

Significantly below market for 3BR Villas in Unknown

ห้องนอน

ห้องน้ำ

สิ่งอำนวยความสะดวก

swimming poolpoolparkingsecurity

Price History

+8.5%over 6 months

Demo data

Property Timeline

TodayActive

฿5.5M

Days on market: 0

Mar 27, 2026Listed

฿5.5M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿11K/m²

District avg฿59K/m²

City avg฿78K/m²

-50% belowMarket avg+50% above

GREAT DEAL-81.7% vs district

-86.1% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿5.5M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿109K/mo

Monthly Breakdown

Mortgage Payment-฿25K

Rental Income (after vacancy)+฿169K

Common Area Fee (508m² x ฿50)-฿25K

Maintenance-฿9K

Insurance + Tax-฿550

Investment Metrics

Annual ROI on Down Payment79.1%

Break-even Period1.3 years

Total Cost (25yr)฿18.0M

Total Rental Income (25yr)฿50.6M

Total Interest Paid฿3.6M

Down payment: ฿1.6M (30%)Loan: ฿3.9M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿4K(Your property: +190.3%)

Property	Price	Price/m²	Area	Beds	Type
Pool villa 5 Bedroom at Thap Phraya, Chon Buri (Pattaya)	฿100K	฿167	600m²	5	rent
4 Bedrooms Pool Villa for Rent in Huay Yai Pattaya, Chon Buri (Pattaya)	฿100K	฿200	500m²	4	rent
Luxury Thai-Balinese Pool Villa in Thabali Pool Villa - Pattaya, Chon Buri (Pattaya)	฿120K	฿333	360m²	4	rent
Pool Villa, Huay Yai, A Prime Investment and Lifestyle, Chon Buri (Pattaya)	฿120K	฿250	480m²	5	rent
Exclusive Designer Villa in Prime Bophut – Koh Samui, Surat Thani	฿160K	฿248	645m²	4	sale
The Modern Style Villa Near Jomtien, Chon Buri (Pattaya)	฿200K	฿500	400m²	4	rent
Hi At Home Villa 5, Chon Buri (Pattaya)	฿280K	฿622	450m²	5	rent
3-BR Villa, Prachuap Khiri Khan	฿4.7M	฿13K	360m²	3	sale
Private Villa, Soi Hua Hin70, Prachuap Khiri Khan	฿5.0M	฿9K	524m²	3	sale
HauHin Pool Villa For Sale, Prachuap Khiri Khan	฿5.0M	฿12K	400m²	3	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

โรงเรียนใกล้เคียง

NIST International School

฿700K – ฿1.1M/yr

4.7

3-BR Villa, Prachuap Khiri Khan

Price Analysis

สิ่งอำนวยความสะดวก

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

โรงเรียนใกล้เคียง

More in Unknown

The villas near Naiyang beach Phuket, Phuket

Blue Canyon Home 2, Phuket

Surin Sabai, Phuket

Diamond Condominium Bangtao, Phuket