ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

ซื้อhouse

3-BR House, Prachuap Khiri Khan

Unknown, bangkok|Independent

฿2.5M฿9K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿9K/m²

District avg (3BR Houses)฿27K/m²

This property

Below avgAt avgAbove avg

Great Deal68% below market

Significantly below market for 3BR Houses in Unknown

ห้องนอน

ห้องน้ำ

สิ่งอำนวยความสะดวก

parkingsecurityliftlaundry

Price History

+7.1%over 6 months

Demo data

Property Timeline

TodayActive

฿2.5M

Days on market: 0

Mar 27, 2026Listed

฿2.5M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿9K/m²

District avg฿59K/m²

City avg฿73K/m²

-50% belowMarket avg+50% above

GREAT DEAL-85.0% vs district

-87.8% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿2.5M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿139K/mo

Monthly Breakdown

Mortgage Payment-฿11K

Rental Income (after vacancy)+฿169K

Common Area Fee (280m² x ฿50)-฿14K

Maintenance-฿4K

Insurance + Tax-฿248

Investment Metrics

Annual ROI on Down Payment224.3%

Break-even Period0.4 years

Total Cost (25yr)฿8.9M

Total Rental Income (25yr)฿50.6M

Total Interest Paid฿1.6M

Down payment: ฿744K (30%)Loan: ฿1.7M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿4K(Your property: +98.2%)

Property	Price	Price/m²	Area	Beds	Type
3-Bedroom House, Chon Buri (Pattaya)	฿30K	฿147	204m²	3	rent
2 Bedroom House for Rent, Chon Buri (Pattaya)	฿40K	฿140	285m²	2	rent
Luxury Detached House in Tropical Village - Your Pattaya Paradise, Chon Buri (Pattaya)	฿45K	฿144	312m²	5	rent
VN Residence 2, Chon Buri (Pattaya)	฿50K	฿245	204m²	2	rent
Beautiful House near Huai Chak Nok Area for Sale and Rent, Chon Buri (Pattaya)	฿75K	฿326	230m²	4	rent
Luxury Detached House - New Pool Villa near Huai Yai, Pattaya, Chon Buri (Pattaya)	฿150K	฿698	215m²	6	rent
2-BR House, Prachuap Khiri Khan	฿2.3M	฿10K	216m²	2	sale
2-BR House, Prachuap Khiri Khan	฿2.4M	฿12K	200m²	2	sale
3-BR House, Prachuap Khiri Khan	฿2.6M	฿8K	312m²	3	sale
3-BR House, Prachuap Khiri Khan	฿2.7M	฿12K	220m²	3	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

โรงเรียนใกล้เคียง

NIST International School

฿700K – ฿1.1M/yr

4.7

3-BR House, Prachuap Khiri Khan

Price Analysis

สิ่งอำนวยความสะดวก

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

โรงเรียนใกล้เคียง

More in Unknown

The villas near Naiyang beach Phuket, Phuket

Blue Canyon Home 2, Phuket

Surin Sabai, Phuket

Diamond Condominium Bangtao, Phuket