ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

ซื้อcondo

For sale 2 bedrooms condo in Thon Buri, Bangkok

Khlong San, bangkok|Supalai Loft Prajadhipok - Wongwian Yai

฿4.9M฿84K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿84K/m²

District avg (2BR Condos)฿164K/m²

This property

Below avgAt avgAbove avg

Great Deal49% below market

Significantly below market for 2BR Condos in Khlong San

ห้องนอน

ห้องน้ำ

โครงการ: Supalai Loft Prajadhipok - Wongwian Yai

สร้างเสร็จ: 2021

สิ่งอำนวยความสะดวก

conciergegardengymoffice room

Price History

+9.0%over 6 months

Demo data

Property Timeline

TodayActive

฿4.9M

Days on market: 4

Mar 22, 2026Listed

฿4.9M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿84K/m²

District avg฿130K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

GREAT DEAL-35.4% vs district

-29.8% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿4.9M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-19082.620120184278/mo

Monthly Breakdown

Mortgage Payment-฿22K

Rental Income (after vacancy)+฿14K

Common Area Fee (58m² x ฿50)-฿3K

Maintenance-฿8K

Insurance + Tax-฿486.75020000000006

Investment Metrics

Annual ROI on Down Payment-15.7%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿10.0M

Total Rental Income (25yr)฿4.3M

Total Interest Paid฿3.2M

Down payment: ฿1.5M (30%)Loan: ฿3.4M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿354.4(Your property: +23574.9%)

Property	Price	Price/m²	Area	Beds	Type
For rent 1 bed condo in Khlong San, Bangkok	฿13K	฿276	46m²	1	rent
For rent 2 bedrooms condo in Khlong San, Bangkok	฿15K	฿276	50m²	2	rent
For rent 1 bed condo in Khlong San, Bangkok	฿18K	฿311	53m²	1	rent
For rent studio condo in Khlong San, Bangkok	฿19K	฿414	44m²	-	rent
For rent 2 bedrooms condo in Khlong San, Bangkok	฿19K	฿311	56m²	2	rent
For rent 2 bedrooms condo in Khlong San, Bangkok	฿19K	฿345	54m²	2	rent
1-BR Condo at The Room Bts Wongwianyai near BTS Wongwian Yai	฿21K	฿438	48m²	1	rent
For rent 1 bed condo in Khlong San, Bangkok	฿21K	฿345	58m²	1	rent
For rent 1 bed condo in Khlong San, Bangkok	฿21K	฿483	43m²	1	rent
For rent 3 bedrooms condo in Khlong San, Bangkok	฿26K	฿345	70m²	3	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

โรงเรียนใกล้เคียง

NIST International School

฿700K – ฿1.1M/yr

4.7

For sale 2 bedrooms condo in Thon Buri, Bangkok

Price Analysis

โครงการ: Supalai Loft Prajadhipok - Wongwian Yai

สิ่งอำนวยความสะดวก

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

โรงเรียนใกล้เคียง

More in Khlong San

39 Place

New furnished room, SathornCharoen Nakhon (Phase 1), near BTS Krung Thon Buri

Ariya House

Sukcharoen Mansion