ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

ซื้อcondo

Juldis River Mansion — 1BR, 37 sqm

Phra Nakhon, bangkok|Juldis River Mansion

฿3.8M฿103K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿103K/m²

District avg (Condos)฿58K/m²

This property

Below avgAt avgAbove avg

Overpriced78% above market

Significantly above market for Condos in Phra Nakhon

37 m²

ตร.ม.

—

ชั้น

สิ่งอำนวยความสะดวก

Price History

+9.7%over 6 months

Demo data

Property Timeline

TodayActive

฿3.8M

Days on market: 5

Mar 21, 2026Listed

฿3.8M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿103K/m²

District avg฿48K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

OVERPRICED+115.2% vs district

-13.9% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿3.8M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-10429.944776461536/mo

Monthly Breakdown

Mortgage Payment-฿17K

Rental Income (after vacancy)+฿15K

Common Area Fee (37m² x ฿50)-฿2K

Maintenance-฿6K

Insurance + Tax-฿380.93519999999995

Investment Metrics

Annual ROI on Down Payment-11.0%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿7.7M

Total Rental Income (25yr)฿4.6M

Total Interest Paid฿2.5M

Down payment: ฿1.1M (30%)Loan: ฿2.7M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿57K(Your property: +79.1%)

Property	Price	Price/m²	Area	Beds	Type
Juldis River Mansion — 1BR, 42 sqm	฿14K	฿310.5	42m²	-	rent
Juldis River Mansion — 1BR, 42 sqm	฿16K	฿345	42m²	-	rent
Juldis River Mansion — 1BR, 48 sqm	฿19K	฿379.5	48m²	-	rent
Juldis River Mansion — 1BR, 38 sqm	฿3.4M	฿89K	38m²	-	sale
Juldis River Mansion — 1BR, 38 sqm	฿3.4M	฿89K	38m²	-	sale
Juldis River Mansion — 1BR, 42 sqm	฿3.4M	฿81K	42m²	-	sale
Juldis River Mansion — 1BR, 37 sqm	฿3.6M	฿97K	37m²	-	sale
Juldis River Mansion — 1BR, 40 sqm	฿4.1M	฿103K	40m²	-	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

โรงเรียนใกล้เคียง

NIST International School

฿700K – ฿1.1M/yr

4.7

Juldis River Mansion — 1BR, 37 sqm

Price Analysis

สิ่งอำนวยความสะดวก

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

โรงเรียนใกล้เคียง

More in Phra Nakhon

The Aetas Residence — 2BR, 77 sqm

Rattanakosin View Mansion — 4BR+, 280 sqm

Rattanakosin View Mansion — 4BR+, 280 sqm

Rattanakosin View Mansion — 4BR+, 280 sqm