ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

ซื้อapartment

For rent 2 bedrooms apartment in Watthana, Bangkok

Apartment, bangkok|The Winnetka

฿35K฿242/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿242/m²

District avg (2BR Apartments)฿56K/m²

This property

Below avgAt avgAbove avg

Great Deal100% below market

Significantly below market for 2BR Apartments in Apartment

ห้องนอน

ห้องน้ำ

โครงการ: The Winnetka

สร้างเสร็จ: 2016

สิ่งอำนวยความสะดวก

parking and security

Price History

+8.2%over 6 months

Demo data

Property Timeline

TodayActive

฿35K

Days on market: 4

Mar 22, 2026Listed

฿35K

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿242/m²

District avg฿26K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

GREAT DEAL-99.1% vs district

-99.8% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿35K

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿59K/mo

Monthly Breakdown

Mortgage Payment-฿157.46597392025677

Rental Income (after vacancy)+฿65K

Common Area Fee (130m² x ฿50)-฿7K

Maintenance-฿58.19

Insurance + Tax-฿3.4914

Investment Metrics

Annual ROI on Down Payment6715.0%

Break-even Period0.0 years

Total Cost (25yr)฿2.0M

Total Rental Income (25yr)฿19.6M

Total Interest Paid฿23K

Down payment: ฿10K (30%)Loan: ฿24K

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿567.5555555555555(Your property: -57.4%)

Property	Price	Price/m²	Area	Beds	Type
For rent 3 bedrooms apartment in Saphan Sung, Bangkok	฿31K	฿276	110m²	3	rent
For rent 2 bedrooms apartment in Watthana, Bangkok	฿32K	฿276	114m²	2	rent
For rent 3 bedrooms apartment in Watthana, Bangkok	฿42K	฿276	140m²	3	sale
For rent 2 bedrooms apartment in Mueang Phuket, Phuket	฿69K	฿449	145m²	2	rent
For rent 1 bed serviced apartment in Watthana, Bangkok	฿79K	฿794	97m²	1	rent
For rent 2 bedrooms apartment in Mueang Phuket, Phuket	฿83K	฿794	100m²	2	rent
For rent 2 bedrooms apartment in Khlong Toei, Bangkok	฿93K	฿828	110m²	2	rent
For rent 2 bedrooms serviced apartment in Watthana, Bangkok	฿106K	฿759	137m²	2	rent
For rent 3 bedrooms serviced apartment in Watthana, Bangkok	฿114K	฿656	166m²	3	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

โรงเรียนใกล้เคียง

Bangkok Patana School

British / IB

฿600K – ฿950K/yr

4.8

For rent 2 bedrooms apartment in Watthana, Bangkok

Price Analysis

โครงการ: The Winnetka

สิ่งอำนวยความสะดวก

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

โรงเรียนใกล้เคียง

More in Apartment

For rent 2 bedrooms apartment in Saphan Sung, Bangkok

For rent 3 bedrooms apartment in Saphan Sung, Bangkok

For rent studio apartment in Yan Nawa, Bangkok

For rent 4 bedrooms condo in Khlong Toei, Bangkok