ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

ซื้อcondo

www.ddproperty.com

Unknown, bangkok|185 Rajadamri

฿80.0M฿365K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿365K/m²

District avg (Condos)฿211K/m²

This property

Below avgAt avgAbove avg

Overpriced73% above market

Significantly above market for Condos in Unknown

219 m²

ตร.ม.

—

ชั้น

โครงการ: 185 Rajadamri

สร้างเสร็จ: 2012

สิ่งอำนวยความสะดวก

security

Price History

+6.5%over 6 months

Demo data

Property Timeline

TodayActive

฿80.0M

Days on market: 0

Mar 26, 2026Listed

฿80.0M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿365K/m²

District avg฿58K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

OVERPRICED+530.8% vs district

+205.6% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿80.0M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-315679.26099541015/mo

Monthly Breakdown

Mortgage Payment-฿361K

Rental Income (after vacancy)+฿197K

Common Area Fee (219m² x ฿50)-฿11K

Maintenance-฿133K

Insurance + Tax-฿8K

Investment Metrics

Annual ROI on Down Payment-15.8%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿153.9M

Total Rental Income (25yr)฿59.2M

Total Interest Paid฿52.2M

Down payment: ฿24.0M (30%)Loan: ฿56.0M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿48K(Your property: +665.6%)

Property	Price	Price/m²	Area	Beds	Type
Reflection Jomtien Beach, Chon Buri (Pattaya)	฿120K	฿553	217m²	1	rent
LaVallee Residence, Prachuap Khiri Khan	฿3.9M	฿21K	185m²	4	sale
Santorini Hua Hin, Prachuap Khiri Khan	฿5.8M	฿35K	167m²	2	sale
SeaRidge, Prachuap Khiri Khan	฿9.0M	฿38K	240m²	2	sale
Emerald Valley, Prachuap Khiri Khan	฿9.6M	฿46K	210m²	3	sale
Santi Pura Condominium, Prachuap Khiri Khan	฿10.9M	฿44K	245m²	5	sale
OCAS Hua Hin, Prachuap Khiri Khan	฿12.0M	฿52K	230m²	2	sale
Baan Chai Talay Condominium, Prachuap Khiri Khan	฿12.5M	฿69K	180m²	2	sale
Palm Pavilion Hua Hin, Prachuap Khiri Khan	฿13.8M	฿87K	158m²	3	sale
Adamas Hua Hin, Prachuap Khiri Khan	฿14.9M	฿84K	177m²	3	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

โรงเรียนใกล้เคียง

NIST International School

฿700K – ฿1.1M/yr

4.7

www.ddproperty.com

Price Analysis

โครงการ: 185 Rajadamri

สิ่งอำนวยความสะดวก

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

โรงเรียนใกล้เคียง

More in Unknown

ตำบลเชิงทะเล อำเภอถลาง จังหวัดภูเก็ต, Phuket

Luxury Residence Brand-New Condominium near Kamala Beach, Phuket, Phuket

Ultra Luxury private beach access villa in Rawai, Phuket

www.ddproperty.com