ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

매매condo

For sale 2 bedrooms condo in Bang Na, Bangkok

Bang Na, bangkok|Whizdom Essence

฿9.3M฿176K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿176K/m²

District avg (2BR Condos)฿99K/m²

This property

Below avgAt avgAbove avg

Overpriced77% above market

Significantly above market for 2BR Condos in Bang Na

침실

욕실

프로젝트: Whizdom Essence

준공일: 2019

편의시설

parkinggardengymlibrary

Price History

+8.2%over 6 months

Demo data

Property Timeline

TodayActive

฿9.3M

Days on market: 0

Mar 27, 2026Listed

฿9.3M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿176K/m²

District avg฿55K/m²

City avg฿71K/m²

-50% belowMarket avg+50% above

OVERPRICED+220.4% vs district

+146.0% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿9.3M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-40393.60336963897/mo

Monthly Breakdown

Mortgage Payment-฿42K

Rental Income (after vacancy)+฿21K

Common Area Fee (53m² x ฿50)-฿3K

Maintenance-฿16K

Insurance + Tax-฿930.3546000000001

Investment Metrics

Annual ROI on Down Payment-17.4%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿18.3M

Total Rental Income (25yr)฿6.2M

Total Interest Paid฿6.1M

Down payment: ฿2.8M (30%)Loan: ฿6.5M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿317.6(Your property: +55169.5%)

Property	Price	Price/m²	Area	Beds	Type
For rent 1 bed condo in Bang Na, Bangkok	฿8K	฿173	45m²	1	rent
For rent 1 bed condo in Bang Na, Bangkok	฿9K	฿207	41m²	1	rent
For rent 1 bed condo in Bang Na, Bangkok	฿14K	฿345	38m²	1	rent
For rent 1 bed condo in Bang Na, Bangkok	฿15K	฿345	43m²	1	rent
For rent 1 bed condo in Bang Na, Bangkok	฿16K	฿380	38m²	1	rent
For rent 2 bedrooms condo in Bang Na, Bangkok	฿16K	฿276	55m²	2	rent
For sale and for rent 2 bedrooms condo in Bang Na, Bangkok	฿16K	฿380	41m²	2	rent
For rent 2 bedrooms condo in Bang Na, Bangkok	฿16K	฿345	44m²	2	rent
For rent 1 bed condo in Bang Na, Bangkok	฿16K	฿380	39m²	1	rent
For sale and for rent 1 bed condo in Bang Na, Bangkok	฿16K	฿345	45m²	1	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

인근 학교

Bangkok Patana School

British / IB

฿600K – ฿950K/yr

4.8

For sale 2 bedrooms condo in Bang Na, Bangkok

Price Analysis

프로젝트: Whizdom Essence

편의시설

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

인근 학교

More in Bang Na

เช่า คอนโด ซิตี้ โฮม สุขุมวิท 101 ใกล้ BTS สถานีอุมสุข

The Coast Bangkok

The Coast Bangkok

IDEO Mobi Sukhumvit 66