ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

매매villa

For sale and for rent 3 bedrooms townhouse in Krathum Baen, Samut Sakhon

Chiang Rai, bangkok|Wandee 2

฿76K฿1K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿1K/m²

District avg (3BR Villas)฿20K/m²

This property

Below avgAt avgAbove avg

Great Deal95% below market

Significantly below market for 3BR Villas in Chiang Rai

침실

욕실

프로젝트: Wandee 2

준공일: 2014

편의시설

garden and security

Price History

+9.8%over 6 months

Demo data

Property Timeline

TodayActive

฿76K

Days on market: 0

Mar 27, 2026Listed

฿76K

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿1K/m²

District avg฿26K/m²

City avg฿73K/m²

-50% belowMarket avg+50% above

GREAT DEAL-96.0% vs district

-98.6% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿76K

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿4K/mo

Monthly Breakdown

Mortgage Payment-฿343.56212491692384

Rental Income (after vacancy)+฿8K

Common Area Fee (72m² x ฿50)-฿4K

Maintenance-฿126.96

Insurance + Tax-฿7.6175999999999995

Investment Metrics

Annual ROI on Down Payment194.9%

Break-even Period0.5 years

Total Cost (25yr)฿1.2M

Total Rental Income (25yr)฿2.3M

Total Interest Paid฿50K

Down payment: ฿23K (30%)Loan: ฿53K

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿21K(Your property: -95.1%)

Property	Price	Price/m²	Area	Beds	Type
For rent 3 bedrooms house in Krathum Baen, Samut Sakhon	฿6K	฿104	60m²	3	rent
For sale and for rent 3 bedrooms townhouse in Krathum Baen, Samut Sakhon	฿2.0M	฿28K	72m²	3	sale
For sale 1 bed apartment in Mueang Chiang Rai, Chiang Rai	฿2.8M	฿36K	77m²	1	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

For sale and for rent 3 bedrooms townhouse in Krathum Baen, Samut Sakhon

Price Analysis

프로젝트: Wandee 2

편의시설

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

More in Chiang Rai

For rent 1 bed condo in Mueang Chiang Rai, Chiang Rai

For sale 1 bed condo in Mueang Chiang Rai, Chiang Rai

For sale 1 bed condo in Mueang Chiang Rai, Chiang Rai

For sale and for rent 3 bedrooms townhouse in Krathum Baen, Samut Sakhon