ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

매매condo

For sale and for rent 5 bedrooms house in Khlong Toei, Bangkok

Khlong San, bangkok|Villa Sathorn

฿81.5M฿154K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿154K/m²

District avg (5BR Condos)฿303K/m²

This property

Below avgAt avgAbove avg

Great Deal49% below market

Significantly below market for 5BR Condos in Khlong San

침실

욕실

프로젝트: Villa Sathorn

준공일: 2009

편의시설

parkingchildren areaconciergegarden

Price History

+8.0%over 6 months

Demo data

Property Timeline

TodayActive

฿81.5M

Days on market: 0

Mar 27, 2026Listed

฿81.5M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿154K/m²

District avg฿118K/m²

City avg฿72K/m²

-50% belowMarket avg+50% above

OVERPRICED+30.6% vs district

+113.1% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿81.5M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-514129.58008937095/mo

Monthly Breakdown

Mortgage Payment-฿367K

Rental Income (after vacancy)+฿24K

Common Area Fee (530m² x ฿50)-฿27K

Maintenance-฿136K

Insurance + Tax-฿8K

Investment Metrics

Annual ROI on Down Payment-25.2%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿161.4M

Total Rental Income (25yr)฿7.1M

Total Interest Paid฿53.2M

Down payment: ฿24.4M (30%)Loan: ฿57.0M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿600K(Your property: -74.4%)

Property	Price	Price/m²	Area	Beds	Type
For sale 7 bedrooms condo in Khlong San, Bangkok	฿302.9M	฿600K	505m²	7	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

인근 학교

NIST International School

฿700K – ฿1.1M/yr

4.7

For sale and for rent 5 bedrooms house in Khlong Toei, Bangkok

Price Analysis

프로젝트: Villa Sathorn

편의시설

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

인근 학교

More in Khlong San

Supalai Premier Charoen Nakhon

FLO by Sansiri

Supalai Premier Charoen Nakhon

39 Place