ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

매매condo

For sale studio condo in Ratchathewi, Bangkok

Ratchathewi, bangkok|Villa Rachatewi

฿6.0M฿150K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿150K/m²

District avg (Condos)฿193K/m²

This property

Below avgAt avgAbove avg

Great Deal22% below market

Significantly below market for Condos in Ratchathewi

40 m²

㎡

1/undefined

층

프로젝트: Villa Rachatewi

준공일: 2008

편의시설

parkingchildren areagardengym

Price History

+8.6%over 6 months

Demo data

Property Timeline

TodayActive

฿6.0M

Days on market: 0

Mar 27, 2026Listed

฿6.0M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿150K/m²

District avg฿143K/m²

City avg฿78K/m²

-50% belowMarket avg+50% above

ABOVE MARKET+5.1% vs district

+92.4% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿6.0M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-21502.11573170797/mo

Monthly Breakdown

Mortgage Payment-฿27K

Rental Income (after vacancy)+฿18K

Common Area Fee (40m² x ฿50)-฿2K

Maintenance-฿10K

Insurance + Tax-฿599.6169

Investment Metrics

Annual ROI on Down Payment-14.3%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿11.9M

Total Rental Income (25yr)฿5.4M

Total Interest Paid฿3.9M

Down payment: ฿1.8M (30%)Loan: ฿4.2M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿629.1(Your property: +23728.2%)

Property	Price	Price/m²	Area	Beds	Type
Ideo Q Siam - Ratchathewi	฿20K	฿588	34.01m²	1	rent
1-BR Condo at XT Phayathai near BTS Phaya Thai	฿21K	฿500	42m²	1	rent
1-BR Condo at Life Asoke Hype near ARL Makkasan	฿21K	฿656	32m²	1	rent
1-BR Condo at XT Phayathai near BTS Phaya Thai	฿22K	฿647	34m²	1	rent
2-BR Condo at Rhythm Asoke near MRT Phra Ram 9	฿23K	฿500	45m²	2	rent
1-BR Condo at Supalai Elite Phayathai near ARL Ratchaprarop	฿23K	฿523	44m²	1	rent
1-BR Condo at Rhythm Asoke near MRT Phra Ram 9	฿24K	฿770	31.15m²	1	rent
1-BR Condo at XT Phayathai near BTS Phaya Thai	฿24K	฿571	42m²	1	rent
1-BR Condo at Q Asoke near MRT Phetchaburi	฿28K	฿622	45m²	1	rent
1-BR Condo at Park Origin Phayathai near BTS Phaya Thai	฿32K	฿914	35m²	1	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

인근 학교

NIST International School

฿700K – ฿1.1M/yr

4.7

For sale studio condo in Ratchathewi, Bangkok

Price Analysis

프로젝트: Villa Rachatewi

편의시설

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

인근 학교

More in Ratchathewi

The Residence Rajtaevee

Ratchathewi House

choksresidence

SIAM RUNGRUANG