ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

매매condo

Tree Condo Sukhumvit 42 Condominium

Sukhumvit, bangkok|Tree Sukhumvit Condominium Phra Khanong

฿40.0M฿800K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿800K/m²

District avg (1BR Condos)฿541K/m²

This property

Below avgAt avgAbove avg

Overpriced48% above market

Significantly above market for 1BR Condos in Sukhumvit

침실

욕실

프로젝트: Tree Sukhumvit Condominium Phra Khanong

준공일: 2010

편의시설

swimming poolpoolgymfitness

Price History

+7.4%over 6 months

Demo data

Property Timeline

TodayActive

฿40.0M

Days on market: 0

Mar 27, 2026Listed

฿40.0M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿800K/m²

District avg฿152K/m²

City avg฿74K/m²

-50% belowMarket avg+50% above

OVERPRICED+425.0% vs district

+985.0% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿40.0M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-208033.02188112633/mo

Monthly Breakdown

Mortgage Payment-฿180K

Rental Income (after vacancy)+฿46K

Common Area Fee (50m² x ฿50)-฿3K

Maintenance-฿67K

Insurance + Tax-฿4K

Investment Metrics

Annual ROI on Down Payment-20.8%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿76.1M

Total Rental Income (25yr)฿13.7M

Total Interest Paid฿26.1M

Down payment: ฿12.0M (30%)Loan: ฿28.0M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿595.9(Your property: +134150.7%)

Property	Price	Price/m²	Area	Beds	Type
Nusasiri Grand Condominium	฿19K	฿452	42m²	1	rent
The Room Sukhumvit 69	฿25K	฿714	35m²	1	rent
Rhythm Sukhumvit 42	฿28K	฿583	48m²	1	rent
Rhythm Sukhumvit 42	฿29K	฿644	45m²	1	rent
Baan Siri Sukhumvit 10 Condominium	฿29K	฿483	60m²	1	rent
Rhythm Sukhumvit 44/1	฿30K	฿588	51m²	2	rent
Le Cote Sukhumvit 14	฿32K	฿696	46m²	1	rent
Sky Walk Residences	฿32K	฿533	60m²	2	rent
Ideo Mobi Sukhumvit 40	฿33K	฿635	52m²	2	rent
Quintara Treehaus Sukhumvit 42	฿35K	฿631	55.5m²	2	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Tree Condo Sukhumvit 42 Condominium

Price Analysis

프로젝트: Tree Sukhumvit Condominium Phra Khanong

편의시설

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

More in Sukhumvit

Q1 Sukhumvit

Le Cote Sukhumvit 14

Saranjai Mansion Condominium

Mieler Sukhumvit 40