ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

매매condo

Tree Condo Sukhumvit 52, Bangkok

Phra Khanong, bangkok|Tree Condo Sukhumvit 52

฿7.5M฿89K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿89K/m²

District avg (2BR Condos)฿104K/m²

This property

Below avgAt avgAbove avg

Good Value14% below market

Below market average for 2BR Condos in Phra Khanong

침실

욕실

프로젝트: Tree Condo Sukhumvit 52

준공일: 2009

편의시설

swimming poolpoolgymfitness

Price History

+7.1%over 6 months

Demo data

Property Timeline

TodayActive

฿7.5M

Days on market: 0

Mar 27, 2026Listed

฿7.5M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Property

Price Analysis

This property฿89K/m²

District avg฿85K/m²

City avg฿78K/m²

-50% belowMarket avg+50% above

FAIR PRICE+4.5% vs district

+14.8% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿7.5M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-13988.760838263486/mo

Monthly Breakdown

Mortgage Payment-฿34K

Rental Income (after vacancy)+฿37K

Common Area Fee (84m² x ฿50)-฿4K

Maintenance-฿13K

Insurance + Tax-฿750

Investment Metrics

Annual ROI on Down Payment-7.5%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿15.4M

Total Rental Income (25yr)฿11.2M

Total Interest Paid฿4.9M

Down payment: ฿2.3M (30%)Loan: ฿5.3M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿362.8(Your property: +24510.3%)

Property	Price	Price/m²	Area	Beds	Type
The Roof Garden Onnut	฿21K	฿300	70m²	2	rent
The Link Sukhumvit 50	฿23K	฿303	76m²	2	rent
WYNE Sukhumvit	฿24K	฿364	66m²	2	rent
Diamond Sukhumvit	฿25K	฿383	64m²	2	rent
Lovely Place for Rent - 2 beds - 69.00 sqm - 25000 THB	฿25K	฿362	69m²	2	rent
Fair Tower	฿27K	฿270	98m²	2	rent
For rent 2 bedrooms condo in Phra Khanong, Bangkok	฿27K	฿449	60m²	2	rent
Sukhumvit Plus	฿28K	฿378	74m²	2	rent
Issara@42 Sukhumvit	฿30K	฿319	94m²	2	rent
Tree Condo Sukhumvit 42	฿30K	฿500	60m²	2	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

인근 학교

Bangkok Patana School

British / IB

฿600K – ฿950K/yr

4.8

Tree Condo Sukhumvit 52, Bangkok

Price Analysis

프로젝트: Tree Condo Sukhumvit 52

편의시설

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

인근 학교

More in Phra Khanong

Siri at Sukhumvit

Spacious Condo, Ashton Morph 38 ,Near BTS Thong Lo

La Clef Bangkok by The Crest Collection

Aspire Sukhumvit 48