ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

매매condo

Tonson One Residence, Bangkok

Pathum Wan, bangkok|Tonson One Residence

฿158.0M฿622K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿622K/m²

District avg (3BR Condos)฿336K/m²

This property

Below avgAt avgAbove avg

Overpriced85% above market

Significantly above market for 3BR Condos in Pathum Wan

침실

욕실

프로젝트: Tonson One Residence

준공일: 2023

편의시설

swimming poolpoolgymfitness

Price History

+9.3%over 6 months

Demo data

Property Timeline

TodayActive

฿158.0M

Days on market: 0

Mar 27, 2026Listed

฿158.0M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿622K/m²

District avg฿174K/m²

City avg฿77K/m²

-50% belowMarket avg+50% above

OVERPRICED+256.9% vs district

+706.2% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿158.0M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-711506.1812395602/mo

Monthly Breakdown

Mortgage Payment-฿713K

Rental Income (after vacancy)+฿293K

Common Area Fee (254m² x ฿50)-฿13K

Maintenance-฿263K

Insurance + Tax-฿16K

Investment Metrics

Annual ROI on Down Payment-18.0%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿301.3M

Total Rental Income (25yr)฿87.9M

Total Interest Paid฿103.2M

Down payment: ฿47.4M (30%)Loan: ฿110.6M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿389(Your property: +159809.3%)

Property	Price	Price/m²	Area	Beds	Type
Classic Elegance Residence, Bangkok	฿60K	฿300	200m²	3	rent
Navin Court, Bangkok	฿65K	฿359	181m²	3	rent
Vanicha Park Langsuan, Bangkok	฿70K	฿280	250m²	3	rent
Regent Royal Place 2, Bangkok	฿80K	฿449	178m²	3	rent
Sithakarn Condominium, Bangkok	฿80K	฿327	245m²	2	rent
For rent 4 bedrooms condo in Pathum Wan, Bangkok	฿84K	฿311	246m²	4	rent
The Address Chidlom, Bangkok	฿85K	฿462	184m²	3	rent
The Address Chidlom, Bangkok	฿85K	฿462	184m²	3	rent
All Seasons Mansion, Bangkok	฿85K	฿478	178m²	3	rent
The Address Chidlom, Bangkok	฿85K	฿462	184m²	3	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

인근 학교

NIST International School

฿700K – ฿1.1M/yr

4.7

Tonson One Residence, Bangkok

Price Analysis

프로젝트: Tonson One Residence

편의시설

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

인근 학교

More in Pathum Wan

Condo near BTS Ratchadamri for rent

The Rajdamri

The Rajdamri

Condo near BTS Ratchadamri for rent