ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

매매condo

The Residences at Sindhorn Kempinski, Bangkok

Pathum Wan, bangkok|The Residences at Sindhorn Kempinski Verified across 2 data sources

฿49.0M฿329K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿329K/m²

District avg (2BR Condos)฿299K/m²

This property

Below avgAt avgAbove avg

Slightly Above10% above market

Above market average for 2BR Condos in Pathum Wan

침실

욕실

프로젝트: The Residences at Sindhorn Kempinski

준공일: 2020

편의시설

swimming poolpoolgymfitness

Price History

+8.9%over 6 months

Demo data

Property Timeline

TodayActive

฿49.0M

Days on market: 0

Mar 27, 2026Listed

฿49.0M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Property

Price Analysis

This property฿329K/m²

District avg฿174K/m²

City avg฿82K/m²

-50% belowMarket avg+50% above

OVERPRICED+88.5% vs district

+301.9% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿49.0M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-21383.075233340976/mo

Monthly Breakdown

Mortgage Payment-฿221K

Rental Income (after vacancy)+฿294K

Common Area Fee (149m² x ฿50)-฿7K

Maintenance-฿82K

Insurance + Tax-฿5K

Investment Metrics

Annual ROI on Down Payment-1.7%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿94.5M

Total Rental Income (25yr)฿88.1M

Total Interest Paid฿32.0M

Down payment: ฿14.7M (30%)Loan: ฿34.3M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿319.8(Your property: +102732.7%)

Property	Price	Price/m²	Area	Beds	Type
For rent 2 bedrooms condo in Pathum Wan, Bangkok	฿37K	฿276	128m²	2	sale
Nagara Mansion, Bangkok	฿40K	฿267	150m²	2	rent
Langsuan Ville, Bangkok	฿45K	฿409	110m²	1	rent
Witthayu Court, Bangkok	฿45K	฿265	170m²	3	rent
Witthayu Court, Bangkok	฿45K	฿333	135m²	2	rent
The Royal Place 1, Bangkok	฿45K	฿308	146m²	2	rent
Baan Ploenchit, Bangkok	฿46K	฿383	120m²	3	rent
For rent 2 bedrooms condo in Pathum Wan, Bangkok	฿47K	฿311	146m²	2	rent
For rent 2 bedrooms condo in Pathum Wan, Bangkok	฿47K	฿345	130m²	2	sale
Karolyn Court, Bangkok	฿50K	฿301	166m²	2	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

인근 학교

NIST International School

฿700K – ฿1.1M/yr

4.7

The Residences at Sindhorn Kempinski, Bangkok

Price Analysis

프로젝트: The Residences at Sindhorn Kempinski

편의시설

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

인근 학교

More in Pathum Wan

Bann 59

Manuu

Charoenphol House(RAMA1)

Apartment 1178/1