ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

매매condo

The Residences at Sindhorn Kempinski, Bangkok

Pathum Wan, bangkok|The Residences at Sindhorn Kempinski Verified across 2 data sources

฿159.0M฿445K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿445K/m²

District avg (1BR Condos)฿286K/m²

This property

Below avgAt avgAbove avg

Overpriced56% above market

Significantly above market for 1BR Condos in Pathum Wan

침실

욕실

프로젝트: The Residences at Sindhorn Kempinski

준공일: 2020

편의시설

swimming poolpoolgymfitness

Price History

+7.1%over 6 months

Demo data

Property Timeline

TodayActive

฿159.0M

Days on market: 0

Mar 27, 2026Listed

฿159.0M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Property

Price Analysis

This property฿445K/m²

District avg฿174K/m²

City avg฿82K/m²

-50% belowMarket avg+50% above

OVERPRICED+155.3% vs district

+444.3% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿159.0M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-722228.4877105204/mo

Monthly Breakdown

Mortgage Payment-฿717K

Rental Income (after vacancy)+฿294K

Common Area Fee (357m² x ฿50)-฿18K

Maintenance-฿265K

Insurance + Tax-฿16K

Investment Metrics

Annual ROI on Down Payment-18.2%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿304.8M

Total Rental Income (25yr)฿88.1M

Total Interest Paid฿103.8M

Down payment: ฿47.7M (30%)Loan: ฿111.3M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿349.9(Your property: +127187.2%)

Property	Price	Price/m²	Area	Beds	Type
Vanicha Park Langsuan, Bangkok	฿70K	฿280	250m²	3	rent
Nagara Mansion, Bangkok	฿80K	฿211	380m²	4	rent
Vanicha Park Langsuan, Bangkok	฿90K	฿360	250m²	3	rent
For rent 3 bedrooms apartment in Pathum Wan, Bangkok	฿94K	฿345	250m²	3	rent
For rent 3 bedrooms apartment in Pathum Wan, Bangkok	฿94K	฿345	270m²	3	rent
Somkid Gardens, Bangkok	฿100K	฿397	252m²	3	rent
Langsuan Ville, Bangkok	฿100K	฿397	252m²	3	rent
For rent 3 bedrooms condo in Pathum Wan, Bangkok	฿105K	฿380	261m²	3	rent
Somkid Gardens, Bangkok	฿110K	฿344	320m²	4	rent
Somkid Gardens, Bangkok	฿110K	฿440	250m²	4	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

인근 학교

NIST International School

฿700K – ฿1.1M/yr

4.7

The Residences at Sindhorn Kempinski, Bangkok

Price Analysis

프로젝트: The Residences at Sindhorn Kempinski

편의시설

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

인근 학교

More in Pathum Wan

Bann 59

Manuu

Charoenphol House(RAMA1)

Apartment 1178/1