ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

매매condo

For sale studio condo in Khan Na Yao, Bangkok

Khan Na Yao, bangkok|The Origin Ramintra 83 Station

฿2.7M฿102K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿102K/m²

District avg (Condos)฿69K/m²

This property

Below avgAt avgAbove avg

Overpriced48% above market

Significantly above market for Condos in Khan Na Yao

27 m²

㎡

1/undefined

층

프로젝트: The Origin Ramintra 83 Station

준공일: 2021

편의시설

parkinggymsaunasecurity and swimming pool

Price History

+9.4%over 6 months

Demo data

Property Timeline

TodayActive

฿2.7M

Days on market: 0

Mar 27, 2026Listed

฿2.7M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿102K/m²

District avg฿48K/m²

City avg฿71K/m²

-50% belowMarket avg+50% above

OVERPRICED+110.1% vs district

+44.2% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿2.7M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿5K/mo

Monthly Breakdown

Mortgage Payment-฿12K

Rental Income (after vacancy)+฿24K

Common Area Fee (27m² x ฿50)-฿1K

Maintenance-฿5K

Insurance + Tax-฿274.7373

Investment Metrics

Annual ROI on Down Payment7.7%

Break-even Period12.9 years

Total Cost (25yr)฿5.6M

Total Rental Income (25yr)฿7.2M

Total Interest Paid฿1.8M

Down payment: ฿824K (30%)Loan: ฿1.9M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿314.2(Your property: +32281.0%)

Property	Price	Price/m²	Area	Beds	Type
For rent studio condo in Khan Na Yao, Bangkok	฿5K	฿138	32m²	-	rent
For rent studio condo in Khan Na Yao, Bangkok	฿5K	฿207	23m²	-	rent
For rent 1 bed condo in Khan Na Yao, Bangkok	฿6K	฿242	25m²	1	rent
For rent 1 bed condo in Khan Na Yao, Bangkok	฿8K	฿311	24m²	1	rent
For rent studio condo in Khan Na Yao, Bangkok	฿8K	฿311	24m²	-	rent
For rent 1 bed condo in Khan Na Yao, Bangkok	฿9K	฿311	28m²	1	rent
For rent 1 bed condo in Khan Na Yao, Bangkok	฿9K	฿414	22m²	1	rent
For rent 1 bed condo in Khan Na Yao, Bangkok	฿10K	฿414	23m²	1	rent
For rent 1 bed condo in Khan Na Yao, Bangkok	฿10K	฿345	28m²	1	rent
For rent studio condo in Khan Na Yao, Bangkok	฿10K	฿449	23m²	-	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

For sale studio condo in Khan Na Yao, Bangkok

Price Analysis

프로젝트: The Origin Ramintra 83 Station

편의시설

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

More in Khan Na Yao

ARISE APARTMENT

Kubon Mansion

Sawasdee Place // Suksawat Mansion, Khubon Soi 4, Ramindra area, km. 8, near Fashion, Pink Line MRT.

Premier Place @ Ramintra 58