ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

매매condo

For sale 2 bedrooms condo in Bang Khen, Bangkok

Bang Khen, bangkok|The Origin Phahol-Saphanmai

฿5.1M฿104K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿104K/m²

District avg (2BR Condos)฿71K/m²

This property

Below avgAt avgAbove avg

Overpriced48% above market

Significantly above market for 2BR Condos in Bang Khen

침실

욕실

프로젝트: The Origin Phahol-Saphanmai

준공일: 2020

편의시설

conciergegardengymoffice room

Price History

+7.0%over 6 months

Demo data

Property Timeline

TodayActive

฿5.1M

Days on market: 0

Mar 27, 2026Listed

฿5.1M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿104K/m²

District avg฿27K/m²

City avg฿71K/m²

-50% belowMarket avg+50% above

OVERPRICED+280.3% vs district

+46.8% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿5.1M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿37K/mo

Monthly Breakdown

Mortgage Payment-฿23K

Rental Income (after vacancy)+฿72K

Common Area Fee (49m² x ฿50)-฿2K

Maintenance-฿9K

Insurance + Tax-฿511.8696

Investment Metrics

Annual ROI on Down Payment28.9%

Break-even Period3.5 years

Total Cost (25yr)฿10.4M

Total Rental Income (25yr)฿21.5M

Total Interest Paid฿3.3M

Down payment: ฿1.5M (30%)Loan: ฿3.6M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿289(Your property: +36035.6%)

Property	Price	Price/m²	Area	Beds	Type
For sale and for rent 1 bed condo in Bang Khen, Bangkok	฿5K	฿69	60m²	1	rent
Dcondo Ramindra, Bangkok	฿7K	฿206	35m²	1	rent
Silk Place Phaholyothin Laksi, Bangkok	฿9K	฿257	35m²	1	rent
Lumpini Place Ramindra - Laksi, Bangkok	฿11K	฿314	35m²	1	rent
We Condo Ekkamai-Ramindra, Bangkok	฿11K	฿289	38m²	1	rent
Lumpini Place Ramindra - Laksi, Bangkok	฿13K	฿357	35m²	1	rent
For rent 2 bedrooms condo in Bang Khen, Bangkok	฿13K	฿345	35m²	2	rent
Tempo Quad Saphanmai, Bangkok	฿13K	฿371	35m²	1	rent
Tempo Quad Saphanmai, Bangkok	฿13K	฿371	35m²	1	rent
For rent 2 bedrooms condo in Bang Khen, Bangkok	฿13K	฿311	38m²	2	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

For sale 2 bedrooms condo in Bang Khen, Bangkok

Price Analysis

프로젝트: The Origin Phahol-Saphanmai

편의시설

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

More in Bang Khen

Ban lungcharn

kankanok Apartment

Patchana Apartment

Katekarn