ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

매매condo

For sale 1 bed condo in Bang Kapi, Bangkok

Bang Kapi, bangkok|The Muve Ram 22

฿1.9M฿78K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿78K/m²

District avg (1BR Condos)฿91K/m²

This property

Below avgAt avgAbove avg

Good Value13% below market

Below market average for 1BR Condos in Bang Kapi

침실

욕실

프로젝트: The Muve Ram 22

준공일: 2023

편의시설

parkingconciergegardengym

Price History

+7.8%over 6 months

Demo data

Property Timeline

TodayActive

฿1.9M

Days on market: 0

Mar 27, 2026Listed

฿1.9M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿78K/m²

District avg฿21K/m²

City avg฿78K/m²

-50% belowMarket avg+50% above

OVERPRICED+274.6% vs district

+0.5% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿1.9M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿73K/mo

Monthly Breakdown

Mortgage Payment-฿8K

Rental Income (after vacancy)+฿86K

Common Area Fee (24m² x ฿50)-฿1K

Maintenance-฿3K

Insurance + Tax-฿188.05610000000001

Investment Metrics

Annual ROI on Down Payment154.6%

Break-even Period0.6 years

Total Cost (25yr)฿3.9M

Total Rental Income (25yr)฿25.7M

Total Interest Paid฿1.2M

Down payment: ฿564K (30%)Loan: ฿1.3M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿222(Your property: +35192.8%)

Property	Price	Price/m²	Area	Beds	Type
Prompimarn, Bangkok	฿3K	฿119	21m²	1	rent
Baan Sukkho, Bangkok	฿3K	฿96	28m²	Studio	rent
For rent 1 bed condo in Bang Kapi, Bangkok	฿4K	฿104	30m²	1	rent
Plum Condo Ladprao 101, Bangkok	฿7K	฿317	23m²	1	rent
For rent 1 bed condo in Bang Kapi, Bangkok	฿7K	฿242	30m²	1	rent
Dcondo Ramkhamhaeng 64, Bangkok	฿8K	฿250	30m²	1	rent
For rent 1 bed condo in Bang Kapi, Bangkok	฿8K	฿242	30m²	1	rent
The Inspire Place Abac Rama 9, Bangkok	฿8K	฿263	30m²	Studio	rent
For rent studio condo in Bang Kapi, Bangkok	฿8K	฿311	25m²	-	rent
Dcondo Ramkhamhaeng, Bangkok	฿8K	฿276	29m²	1	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

인근 학교

Bangkok Patana School

British / IB

฿600K – ฿950K/yr

4.8

For sale 1 bed condo in Bang Kapi, Bangkok

Price Analysis

프로젝트: The Muve Ram 22

편의시설

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

인근 학교

More in Bang Kapi

Supalai Veranda Rama 9

Aspire Rama 9

The Niche Pride Thonglor-Phetchaburi

Supalai Veranda Rama 9