ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

매매land

For sale 4 bedrooms house in Sam Khok, Pathum Thani

Land, bangkok|The Lagoon 3

฿2.8M฿16K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿16K/m²

District avg (4BR Lands)฿38K/m²

This property

Below avgAt avgAbove avg

Great Deal59% below market

Significantly below market for 4BR Lands in Land

침실

180 m²

㎡

프로젝트: The Lagoon 3

준공일: 2026

편의시설

parkingsecurity and swimming pool

Price History

+9.6%over 6 months

Demo data

Property Timeline

TodayActive

฿2.8M

Days on market: 0

Mar 27, 2026Listed

฿2.8M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿16K/m²

District avg฿27K/m²

City avg฿77K/m²

-50% belowMarket avg+50% above

GREAT DEAL-42.0% vs district

-79.6% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿2.8M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿8K/mo

Monthly Breakdown

Mortgage Payment-฿13K

Rental Income (after vacancy)+฿35K

Common Area Fee (180m² x ฿50)-฿9K

Maintenance-฿5K

Insurance + Tax-฿284.64230000000003

Investment Metrics

Annual ROI on Down Payment11.0%

Break-even Period9.1 years

Total Cost (25yr)฿8.1M

Total Rental Income (25yr)฿10.4M

Total Interest Paid฿1.9M

Down payment: ฿854K (30%)Loan: ฿2.0M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿23K(Your property: -30.9%)

Property	Price	Price/m²	Area	Beds	Type
For rent 3 bedrooms house in Hang Dong, Chiang Mai	฿19K	฿104	150m²	3	rent
For sale 3 bedrooms house in Nong Phai, Phetchabun	฿5.2M	฿29K	180m²	3	sale
For sale 3 bedrooms house in Pak Chong, Nakhon Ratchasima	฿7.9M	฿40K	200m²	3	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

For sale 4 bedrooms house in Sam Khok, Pathum Thani

Price Analysis

프로젝트: The Lagoon 3

편의시설

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

More in Land

For sale 3 bedrooms townhouse in Mueang Nakhon Si Thammarat, Nakhon Si Thammarat

For sale land in Hua Hin, Prachuap Khiri Khan

For sale land in Nong Chok, Bangkok

For sale land in Phutthamonthon, Nakhon Pathom