ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

매매condo

The Excel Udomsuk, Bangkok

Phra Khanong, bangkok|The Excel Udomsuk Verified across 3 data sources

฿1.2M฿55K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿55K/m²

District avg (1BR Condos)฿103K/m²

This property

Below avgAt avgAbove avg

Great Deal47% below market

Significantly below market for 1BR Condos in Phra Khanong

침실

욕실

프로젝트: The Excel Udomsuk

준공일: 2017

편의시설

swimming poolpoolgymfitness

Price History

+6.7%over 6 months

Demo data

Property Timeline

TodayActive

฿1.2M

Days on market: 0

Mar 27, 2026Listed

฿1.2M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿55K/m²

District avg฿76K/m²

City avg฿71K/m²

-50% belowMarket avg+50% above

GREAT DEAL-28.0% vs district

-23.5% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿1.2M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿47K/mo

Monthly Breakdown

Mortgage Payment-฿5K

Rental Income (after vacancy)+฿55K

Common Area Fee (22m² x ฿50)-฿1K

Maintenance-฿2K

Insurance + Tax-฿120

Investment Metrics

Annual ROI on Down Payment155.1%

Break-even Period0.6 years

Total Cost (25yr)฿2.6M

Total Rental Income (25yr)฿16.5M

Total Interest Paid฿784K

Down payment: ฿360K (30%)Loan: ฿840K

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿452.3(Your property: +11959.5%)

Property	Price	Price/m²	Area	Beds	Type
Lumpini Place Rama 4-Kluaynamthai	฿9K	฿321	28m²	1	rent
Aspire Rama 4	฿10K	฿357	28m²	1	rent
For rent studio condo in Phra Khanong, Bangkok	฿10K	฿414	24m²	-	rent
For sale 1 bed condo in Phra Khanong, Bangkok	฿10K	฿345	28m²	1	rent
For rent 1 bed condo in Phra Khanong, Bangkok	฿13K	฿483	26m²	1	rent
For rent 1 bed condo in Phra Khanong, Bangkok	฿13K	฿483	25m²	1	rent
For rent 1 bed condo in Phra Khanong, Bangkok	฿13K	฿449	28m²	1	rent
Modiz Sukhumvit 50	฿14K	฿583	24m²	1	rent
Natcha Residence Sukhumvit 42	฿15K	฿536	28m²	-	rent
For rent 1 bed condo in Phra Khanong, Bangkok	฿16K	฿552	28m²	1	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

인근 학교

Bangkok Patana School

British / IB

฿600K – ฿950K/yr

4.8

The Excel Udomsuk, Bangkok

Price Analysis

프로젝트: The Excel Udomsuk

편의시설

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

인근 학교

More in Phra Khanong

Rhythm Sukhumvit 50

Ficus Lane

Natcha Residence Sukhumvit 42

Silver Heritage