ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

매매villa

For sale studio condo in Huai Khwang, Bangkok

Huai Khwang, bangkok|The Colory Vivid

฿2.3M฿74K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿74K/m²

District avg (Villas)฿94K/m²

This property

Below avgAt avgAbove avg

Great Deal21% below market

Significantly below market for Villas in Huai Khwang

31 m²

㎡

31/undefined

층

프로젝트: The Colory Vivid

준공일: 2011

편의시설

parkinggymsecurity and swimming pool

Price History

+6.4%over 6 months

Demo data

Property Timeline

TodayActive

฿2.3M

Days on market: 0

Mar 27, 2026Listed

฿2.3M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿74K/m²

District avg฿75K/m²

City avg฿73K/m²

-50% belowMarket avg+50% above

FAIR PRICE-0.5% vs district

+1.8% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿2.3M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿16K/mo

Monthly Breakdown

Mortgage Payment-฿10K

Rental Income (after vacancy)+฿32K

Common Area Fee (31m² x ฿50)-฿2K

Maintenance-฿4K

Insurance + Tax-฿230.78429999999997

Investment Metrics

Annual ROI on Down Payment27.3%

Break-even Period3.7 years

Total Cost (25yr)฿4.8M

Total Rental Income (25yr)฿9.5M

Total Interest Paid฿1.5M

Down payment: ฿692K (30%)Loan: ฿1.6M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿324.5(Your property: +22832.8%)

Property	Price	Price/m²	Area	Beds	Type
SP Mansion, Thonglor 8	฿207	฿0	30m²	-	rent
For rent studio condo in Huai Khwang, Bangkok	฿10K	฿311	30m²	-	rent
For rent studio condo in Huai Khwang, Bangkok	฿10K	฿414	23m²	-	rent
For rent 1 bed condo in Huai Khwang, Bangkok	฿10K	฿311	31m²	1	rent
For rent studio condo in Huai Khwang, Bangkok	฿11K	฿311	31m²	-	rent
For rent 1 bed condo in Huai Khwang, Bangkok	฿11K	฿276	35m²	1	rent
For rent studio condo in Huai Khwang, Bangkok	฿12K	฿345	32m²	-	rent
For rent 1 bed condo in Huai Khwang, Bangkok	฿12K	฿414	28m²	1	rent
For sale and for rent 1 bed condo in Huai Khwang, Bangkok	฿12K	฿414	28m²	1	rent
For rent 1 bed condo in Huai Khwang, Bangkok	฿12K	฿449	25m²	1	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

인근 학교

NIST International School

฿700K – ฿1.1M/yr

4.7

For sale studio condo in Huai Khwang, Bangkok

Price Analysis

프로젝트: The Colory Vivid

편의시설

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

인근 학교

More in Huai Khwang

Siam Condominium

Noble Revolve Ratchada

Belle Grand Rama 9

Belle Grand Rama 9