ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

매매house

For rent 6 bedrooms house in Sai Mai, Bangkok

Sai Mai, bangkok|THE CENTRO WATCHARAPOL

฿44K฿207/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿207/m²

District avg (6BR Houses)฿48K/m²

This property

Below avgAt avgAbove avg

Great Deal100% below market

Significantly below market for 6BR Houses in Sai Mai

침실

욕실

프로젝트: THE CENTRO WATCHARAPOL

준공일: 2019

편의시설

gardengymsecurity and swimming pool

Price History

+7.8%over 6 months

Demo data

Property Timeline

TodayActive

฿44K

Days on market: 0

Mar 27, 2026Listed

฿44K

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿207/m²

District avg฿37K/m²

City avg฿74K/m²

-50% belowMarket avg+50% above

GREAT DEAL-99.4% vs district

-99.7% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿44K

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿426K/mo

Monthly Breakdown

Mortgage Payment-฿200.41123953487224

Rental Income (after vacancy)+฿436K

Common Area Fee (207m² x ฿50)-฿10K

Maintenance-฿74.06

Insurance + Tax-฿4.4436

Investment Metrics

Annual ROI on Down Payment38315.0%

Break-even Period0.0 years

Total Cost (25yr)฿3.2M

Total Rental Income (25yr)฿130.9M

Total Interest Paid฿29K

Down payment: ฿13K (30%)Loan: ฿31K

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿206.1(Your property: +0.4%)

Property	Price	Price/m²	Area	Beds	Type
For rent 3 bedrooms house in Sai Mai, Bangkok	฿16K	฿104	150m²	3	rent
3-BR House at Mantana Lake Watcharapol in O Ngoen	฿38K	฿230	165m²	3	rent
For rent 4 bedrooms house in Sai Mai, Bangkok	฿40K	฿173	212m²	4	rent
For rent 3 bedrooms house in Sai Mai, Bangkok	฿40K	฿242	165m²	3	rent
For rent 3 bedrooms house in Sai Mai, Bangkok	฿42K	฿173	234m²	3	sale
For rent 3 bedrooms house in Sai Mai, Bangkok	฿44K	฿207	208m²	3	rent
For rent 4 bedrooms house in Sai Mai, Bangkok	฿48K	฿242	179m²	4	rent
For rent 3 bedrooms house in Sai Mai, Bangkok	฿48K	฿207	200m²	3	sale
For sale and for rent 3 bedrooms house in Sai Mai, Bangkok	฿48K	฿276	154m²	3	sale
For rent 5 bedrooms house in Sai Mai, Bangkok	฿52K	฿207	250m²	5	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

For rent 6 bedrooms house in Sai Mai, Bangkok

Price Analysis

프로젝트: THE CENTRO WATCHARAPOL

편의시설

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

More in Sai Mai

J.R. Apartment

888 apartment

Studio 52 Apartment

Lotto Apartment