ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

매매condo

1

Kathu, phuket|The Art At Patong

฿2.8M฿100K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿100K/m²

District avg (1BR Condos)฿124K/m²

This property

Below avgAt avgAbove avg

Great Deal20% below market

Significantly below market for 1BR Condos in Kathu

침실

욕실

편의시설

Swimming poolGymSecurity

Price History

+6.8%over 6 months

Demo data

Property Timeline

TodayActive

฿2.8M

Days on market: 0

Mar 27, 2026Listed

฿2.8M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿100K/m²

District avg฿63K/m²

City avg฿62K/m²

-50% belowMarket avg+50% above

OVERPRICED+58.6% vs district

+60.8% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿2.8M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿6K/mo

Monthly Breakdown

Mortgage Payment-฿13K

Rental Income (after vacancy)+฿25K

Common Area Fee (28m² x ฿50)-฿1K

Maintenance-฿5K

Insurance + Tax-฿280

Investment Metrics

Annual ROI on Down Payment8.1%

Break-even Period12.4 years

Total Cost (25yr)฿5.7M

Total Rental Income (25yr)฿7.4M

Total Interest Paid฿1.8M

Down payment: ฿840K (30%)Loan: ฿2.0M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿59K(Your property: +68.4%)

Property	Price	Price/m²	Area	Beds	Type
d condo creek	฿16K	฿533	30m²	1	rent
dcondo kathu is perfect for residential / bnb rentals.	฿17K	฿515	33m²	1	rent
Brand new, fully furnished 1 bedroom Dcondo Reef, Kathu	฿17K	฿687	24.75m²	1	rent
1BED Room Condo For Sale at Dcondo Reef	฿2.7M	฿92K	29.11m²	1	sale
Limited availability The Origin Kathu-Patong Phuket	฿2.9M	฿101K	28.5m²	1	sale
New apartment in the center of Phuket	฿3.2M	฿92K	34.75m²	1	sale
One bedroom sea view at Niranda Sea View Residence	฿4.3M	฿128K	33.96m²	1	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

인근 학교

British International School Phuket

British / IB

฿350K – ฿680K/yr

4.4

1

Price Analysis

편의시설

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

인근 학교

More in Kathu

PL House Patong

Patra Phuket

Chilli Patong

Phuket