ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

매매villa

For sale 2 bedrooms condo in Chatuchak, Bangkok

Prachuap Khiri Khan, bangkok|Supalai Park Ratchayothin

฿5.0M฿64K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿64K/m²

District avg (2BR Villas)฿76K/m²

This property

Below avgAt avgAbove avg

Good Value15% below market

Below market average for 2BR Villas in Prachuap Khiri Khan

침실

욕실

프로젝트: Supalai Park Ratchayothin

준공일: 2011

편의시설

parkingchildren areagymsauna

Price History

+9.0%over 6 months

Demo data

Property Timeline

TodayActive

฿5.0M

Days on market: 0

Mar 27, 2026Listed

฿5.0M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿64K/m²

District avg฿57K/m²

City avg฿73K/m²

-50% belowMarket avg+50% above

ABOVE MARKET+12.4% vs district

-11.6% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿5.0M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿184K/mo

Monthly Breakdown

Mortgage Payment-฿23K

Rental Income (after vacancy)+฿219K

Common Area Fee (78m² x ฿50)-฿4K

Maintenance-฿8K

Insurance + Tax-฿502.6202

Investment Metrics

Annual ROI on Down Payment146.4%

Break-even Period0.7 years

Total Cost (25yr)฿10.6M

Total Rental Income (25yr)฿65.8M

Total Interest Paid฿3.3M

Down payment: ฿1.5M (30%)Loan: ฿3.5M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿40K(Your property: +62.7%)

Property	Price	Price/m²	Area	Beds	Type
For rent 1 bed apartment in Chatuchak, Bangkok	฿20K	฿311	59m²	1	rent
For rent and for sale 2 bedrooms condo in Chatuchak, Bangkok	฿23K	฿276	78m²	2	rent
For rent 2 bedrooms condo in Chatuchak, Bangkok	฿23K	฿345	67m²	2	rent
For rent 2 bedrooms apartment in Chatuchak, Bangkok	฿26K	฿414	63m²	2	rent
For rent 2 bedrooms condo in Chatuchak, Bangkok	฿40K	฿449	87m²	2	sale
For rent and for sale 2 bedrooms condo in Chatuchak, Bangkok	฿4.8M	฿61K	78m²	2	sale
For sale 2 bedrooms condo in Chatuchak, Bangkok	฿4.8M	฿79K	61m²	2	sale
For sale 2 bedrooms condo in Chatuchak, Bangkok	฿5.8M	฿91K	64m²	2	sale
For sale 2 bedrooms condo in Chatuchak, Bangkok	฿5.9M	฿76K	78m²	2	sale
For sale 2 bedrooms condo in Chatuchak, Bangkok	฿7.6M	฿88K	87m²	2	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

인근 학교

KIS International School

฿500K – ฿850K/yr

4.5

For sale 2 bedrooms condo in Chatuchak, Bangkok

Price Analysis

프로젝트: Supalai Park Ratchayothin

편의시설

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

인근 학교

More in Prachuap Khiri Khan

For rent 1 bed apartment in Chatuchak, Bangkok

For rent 2 bedrooms apartment in Chatuchak, Bangkok

For rent studio apartment in Chatuchak, Bangkok

For rent 2 bedrooms condo in Chatuchak, Bangkok