ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

매매condo

www.ddproperty.com

Unknown, bangkok|Somkid Gardens

฿98.0M฿224K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿224K/m²

District avg (Condos)฿211K/m²

This property

Below avgAt avgAbove avg

Slightly Above6% above market

Above market average for Condos in Unknown

437 m²

㎡

—

층

프로젝트: Somkid Gardens

준공일: 1995

편의시설

gymsecuritygarden

Price History

+9.0%over 6 months

Demo data

Property Timeline

TodayActive

฿98.0M

Days on market: 0

Mar 26, 2026Listed

฿98.0M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿224K/m²

District avg฿58K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

OVERPRICED+287.2% vs district

+87.6% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿98.0M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-439561.23758258496/mo

Monthly Breakdown

Mortgage Payment-฿442K

Rental Income (after vacancy)+฿197K

Common Area Fee (437m² x ฿50)-฿22K

Maintenance-฿163K

Insurance + Tax-฿10K

Investment Metrics

Annual ROI on Down Payment-17.9%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿191.1M

Total Rental Income (25yr)฿59.2M

Total Interest Paid฿64.0M

Down payment: ฿29.4M (30%)Loan: ฿68.6M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿81K(Your property: +177.7%)

Property	Price	Price/m²	Area	Beds	Type
Royal Cliff Garden, Chon Buri (Pattaya)	฿100K	฿299	334m²	4	rent
Santa Maria, Chon Buri (Pattaya)	฿130K	฿347	375m²	4	rent
Casalunar Paradiso, Chon Buri (Pattaya)	฿200K	฿462	433m²	2	rent
Malibu Khao Tao, Prachuap Khiri Khan	฿20.0M	฿65K	307m²	4	sale
Maenam, Surat Thani	฿22.0M	฿45K	490m²	4	sale
White Lotus 2, Prachuap Khiri Khan	฿28.0M	฿66K	426m²	5	sale
Highland Park, Prachuap Khiri Khan	฿47.0M	฿105K	449m²	4	sale
www.ddproperty.com	฿50.0M	฿131K	381m²	-	sale
www.ddproperty.com	฿64.0M	฿153K	419m²	-	sale
www.ddproperty.com	฿75.0M	฿242K	310m²	-	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

인근 학교

NIST International School

฿700K – ฿1.1M/yr

4.7

www.ddproperty.com

Price Analysis

프로젝트: Somkid Gardens

편의시설

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

인근 학교

More in Unknown

ตำบลเชิงทะเล อำเภอถลาง จังหวัดภูเก็ต, Phuket

Luxury Residence Brand-New Condominium near Kamala Beach, Phuket, Phuket

Ultra Luxury private beach access villa in Rawai, Phuket

www.ddproperty.com