ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

매매condo

www.ddproperty.com

Unknown, bangkok|Sindhorn Residence

฿22.8M฿308K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿308K/m²

District avg (Condos)฿211K/m²

This property

Below avgAt avgAbove avg

Overpriced46% above market

Significantly above market for Condos in Unknown

74 m²

㎡

—

층

프로젝트: Sindhorn Residence

준공일: 2018

편의시설

security

Price History

+6.6%over 6 months

Demo data

Property Timeline

TodayActive

฿22.8M

Days on market: 0

Mar 26, 2026Listed

฿22.8M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿308K/m²

District avg฿58K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

OVERPRICED+432.0% vs district

+157.8% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿22.8M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿51K/mo

Monthly Breakdown

Mortgage Payment-฿103K

Rental Income (after vacancy)+฿197K

Common Area Fee (74m² x ฿50)-฿4K

Maintenance-฿38K

Insurance + Tax-฿2K

Investment Metrics

Annual ROI on Down Payment8.9%

Break-even Period11.3 years

Total Cost (25yr)฿44.0M

Total Rental Income (25yr)฿59.2M

Total Interest Paid฿14.9M

Down payment: ฿6.8M (30%)Loan: ฿16.0M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿45K(Your property: +578.1%)

Property	Price	Price/m²	Area	Beds	Type
Sunshine Beach Condotel, Chon Buri (Pattaya)	฿20K	฿357	56m²	Studio	rent
Prime Suites, Chon Buri (Pattaya)	฿30K	฿323	93m²	Studio	rent
พูลวิลล่า พัทยากลาง ซอยสยามคันทรีคลับ, Chon Buri (Pattaya)	฿85K	฿1K	60m²	4	rent
La Vallee, Prachuap Khiri Khan	฿2.1M	฿32K	65m²	3	sale
The Seaside Condominium, Prachuap Khiri Khan	฿2.4M	฿32K	76m²	1	sale
Blue Mountain, Prachuap Khiri Khan	฿3.8M	฿43K	89m²	1	sale
www.ddproperty.com	฿4.6M	฿75K	61m²	-	sale
The Pine Hua Hin, Prachuap Khiri Khan	฿4.8M	฿86K	56m²	1	sale
The Crest Santora, Prachuap Khiri Khan	฿5.8M	฿75K	77m²	-	sale
www.ddproperty.com	฿5.8M	฿109K	53m²	-	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

인근 학교

NIST International School

฿700K – ฿1.1M/yr

4.7

www.ddproperty.com

Price Analysis

프로젝트: Sindhorn Residence

편의시설

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

인근 학교

More in Unknown

ตำบลเชิงทะเล อำเภอถลาง จังหวัดภูเก็ต, Phuket

Luxury Residence Brand-New Condominium near Kamala Beach, Phuket, Phuket

Ultra Luxury private beach access villa in Rawai, Phuket

www.ddproperty.com