ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

매매house

3 Bedroom Villa for sale in Si Sunthon, Phuket

Thalang, phuket|Si Sunthon

฿23.9M฿80K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿80K/m²

District avg (3BR Houses)฿77K/m²

This property

Below avgAt avgAbove avg

Fair Price3% above market

At market average for 3BR Houses in Thalang

침실

욕실

편의시설

Price History

+7.9%over 6 months

Demo data

Property Timeline

TodayActive

฿23.9M

Days on market: 0

Mar 27, 2026Listed

฿23.9M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿80K/m²

District avg฿77K/m²

City avg฿37K/m²

-50% belowMarket avg+50% above

FAIR PRICE+3.4% vs district

+117.3% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿23.9M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿19K/mo

Monthly Breakdown

Mortgage Payment-฿108K

Rental Income (after vacancy)+฿184K

Common Area Fee (300m² x ฿50)-฿15K

Maintenance-฿40K

Insurance + Tax-฿2K

Investment Metrics

Annual ROI on Down Payment3.2%

Break-even Period31.5 years

Total Cost (25yr)฿49.5M

Total Rental Income (25yr)฿55.2M

Total Interest Paid฿15.6M

Down payment: ฿7.2M (30%)Loan: ฿16.7M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿23K(Your property: +244.8%)

Property	Price	Price/m²	Area	Beds	Type
3Bedrooms in Baan suan neramit 5	฿28K	฿117	240m²	3	rent
3 Bedroom House for rent in Choeng Thale, Phuket	฿95K	฿317	300m²	3	rent
3 bedroom villa with private swimming pool at The place	฿100K	฿378	264.8m²	3	rent
Prestige Living – 3BR Luxury Pool Villa in Pasak 8	฿260K	฿867	300m²	3	rent
villa for rent	฿440K	฿2K	291m²	4	rent
3 Bedroom + Office Villa 3 minutes From Nai Thon beach	฿8.9M	฿38K	237m²	4	sale
Supalai Pride for sale	฿8.9M	฿41K	218m²	4	sale
3 Bedroom House for sale in Thep Krasattri, Phuket	฿10.8M	฿49K	220m²	3	sale
3 Bedroom House private pool for sale at Baan Suan Neramit 5	฿11.9M	฿50K	240m²	3	sale
3 Bedroom Villa for sale at Monstera Nature	฿12.9M	฿51K	253.5m²	3	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

3 Bedroom Villa for sale in Si Sunthon, Phuket

Price Analysis

편의시설

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

More in Thalang

P&P Apartment

Thalang House

beHOME Phuket Airport Serviced Apartment

Krishna Service Apartment