ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

매매condo

For sale 4 bedrooms villa in Mueang Phuket, Phuket

Apartment, bangkok|Seaview Residence

฿49.1M฿61K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿61K/m²

District avg (4BR Condos)฿83K/m²

This property

Below avgAt avgAbove avg

Great Deal26% below market

Significantly below market for 4BR Condos in Apartment

침실

욕실

프로젝트: Seaview Residence

준공일: 2014

편의시설

parkingconciergegymsauna and swimming pool

Price History

+7.4%over 6 months

Demo data

Property Timeline

TodayActive

฿49.1M

Days on market: 0

Mar 27, 2026Listed

฿49.1M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿61K/m²

District avg฿53K/m²

City avg฿75K/m²

-50% belowMarket avg+50% above

OVERPRICED+16.1% vs district

-18.6% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿49.1M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-293983.49230493896/mo

Monthly Breakdown

Mortgage Payment-฿222K

Rental Income (after vacancy)+฿54K

Common Area Fee (800m² x ฿50)-฿40K

Maintenance-฿82K

Insurance + Tax-฿5K

Investment Metrics

Annual ROI on Down Payment-23.9%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿104.5M

Total Rental Income (25yr)฿16.3M

Total Interest Paid฿32.1M

Down payment: ฿14.7M (30%)Loan: ฿34.4M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿84K(Your property: -26.6%)

Property	Price	Price/m²	Area	Beds	Type
For sale 4 bedrooms house in Pak Chong, Nakhon Ratchasima	฿47.0M	฿84K	562m²	4	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

For sale 4 bedrooms villa in Mueang Phuket, Phuket

Price Analysis

프로젝트: Seaview Residence

편의시설

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

More in Apartment

For sale 1 bed condo in Mueang Chon Buri, Chonburi

For sale studio condo in Mueang Chon Buri, Chonburi

For sale and for rent 2 bedrooms condo in Sattahip, Chonburi

For sale and for rent 2 bedrooms condo in Sattahip, Chonburi