ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

매매condo

1 Bedroom Condo for sale at Rhea by Sansiri

Thalang, phuket|Rhea by Sansiri

฿5.0M฿143K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿143K/m²

District avg (1BR Condos)฿129K/m²

This property

Below avgAt avgAbove avg

Slightly Above11% above market

Above market average for 1BR Condos in Thalang

침실

욕실

편의시설

Swimming poolSecurityCar park

Price History

+7.9%over 6 months

Demo data

Property Timeline

TodayActive

฿5.0M

Days on market: 0

Mar 27, 2026Listed

฿5.0M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿143K/m²

District avg฿77K/m²

City avg฿37K/m²

-50% belowMarket avg+50% above

OVERPRICED+86.0% vs district

+290.8% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿5.0M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿151K/mo

Monthly Breakdown

Mortgage Payment-฿22K

Rental Income (after vacancy)+฿184K

Common Area Fee (34.75m² x ฿50)-฿2K

Maintenance-฿8K

Insurance + Tax-฿498

Investment Metrics

Annual ROI on Down Payment121.3%

Break-even Period0.8 years

Total Cost (25yr)฿9.9M

Total Rental Income (25yr)฿55.2M

Total Interest Paid฿3.3M

Down payment: ฿1.5M (30%)Loan: ฿3.5M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿100K(Your property: +43.8%)

Property	Price	Price/m²	Area	Beds	Type
Zcape one bedroom 4th Floor	฿18K	฿600	30m²	1	rent
low price – it's cheap! Selling two apartments together	฿658K	฿26K	25m²	1	sale
1 Bedroom Condo for sale at Mai Khao Beach Condotel	฿2.5M	฿69K	36m²	1	sale
The Aristo Resort	฿2.8M	฿92K	30m²	1	sale
1 bedroom condo at Zcape X2	฿3.3M	฿118K	28m²	1	sale
1 Bedroom Condo for sale at Cassia Phuket	฿5.0M	฿119K	42m²	1	sale
1 Bedroom Condo for sale at Surin Sands Condo	฿5.3M	฿140K	38m²	1	sale
1-Bedroom Golf View Apartment at The Title Heritage Bang Tao	฿5.5M	฿131K	42m²	1	sale
1 Bedroom Condo at Cassia Phuket with Lagoon View	฿5.7M	฿136K	42m²	1	sale
1 Bedroom Condo for sale at Capri Residences	฿5.8M	฿165K	35m²	1	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

1 Bedroom Condo for sale at Rhea by Sansiri

Price Analysis

편의시설

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

More in Thalang

P&P Apartment

Thalang House

beHOME Phuket Airport Serviced Apartment

Krishna Service Apartment