ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

매매villa

For sale office in Ratchathewi, Bangkok

Ratchathewi, bangkok|Phayathai Plaza

฿14.7M฿99K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿99K/m²

District avg (Villas)฿172K/m²

This property

Below avgAt avgAbove avg

Great Deal43% below market

Significantly below market for Villas in Ratchathewi

149 m²

㎡

—

층

프로젝트: Phayathai Plaza

준공일: 1994

편의시설

parkinggymsecurity and swimming pool

Price History

+7.3%over 6 months

Demo data

Property Timeline

TodayActive

฿14.7M

Days on market: 0

Mar 27, 2026Listed

฿14.7M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Property

Price Analysis

This property฿99K/m²

District avg฿143K/m²

City avg฿80K/m²

-50% belowMarket avg+50% above

GREAT DEAL-30.8% vs district

+23.6% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿14.7M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-81636.1016756425/mo

Monthly Breakdown

Mortgage Payment-฿66K

Rental Income (after vacancy)+฿18K

Common Area Fee (149m² x ฿50)-฿7K

Maintenance-฿25K

Insurance + Tax-฿1K

Investment Metrics

Annual ROI on Down Payment-22.2%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿29.9M

Total Rental Income (25yr)฿5.4M

Total Interest Paid฿9.6M

Down payment: ฿4.4M (30%)Loan: ฿10.3M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿29K(Your property: +243.3%)

Property	Price	Price/m²	Area	Beds	Type
For rent office in Ratchathewi, Bangkok	฿57K	฿449	122m²	-	sale
For rent office in Ratchathewi, Bangkok	฿61K	฿449	128m²	-	sale
For rent 3 bedrooms condo in Ratchathewi, Bangkok	฿63K	฿587	105m²	3	rent
For rent office in Ratchathewi, Bangkok	฿69K	฿483	139m²	-	sale
For rent 3 bedrooms condo in Ratchathewi, Bangkok	฿73K	฿621	115m²	3	rent
For rent office in Ratchathewi, Bangkok	฿85K	฿552	150m²	-	rent
For rent 3 bedrooms condo in Ratchathewi, Bangkok	฿127K	฿1K	115m²	3	rent
For sale office in Ratchathewi, Bangkok	฿10.5M	฿87K	120m²	-	sale
For sale office in Ratchathewi, Bangkok	฿12.2M	฿82K	149m²	-	sale
For sale 3 bedrooms condo in Ratchathewi, Bangkok	฿21.3M	฿114K	186m²	3	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

인근 학교

NIST International School

฿700K – ฿1.1M/yr

4.7

For sale office in Ratchathewi, Bangkok

Price Analysis

프로젝트: Phayathai Plaza

편의시설

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

인근 학교

More in Ratchathewi

The Residence Rajtaevee

Ratchathewi House

choksresidence

SIAM RUNGRUANG