ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

매매condo

24 Bedroom Hotel for sale in Patong, Phuket

Kathu, phuket|Patong

฿7.5M฿9K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿9K/m²

District avg (24BR Condos)฿105K/m²

This property

Below avgAt avgAbove avg

Great Deal91% below market

Significantly below market for 24BR Condos in Kathu

침실

욕실

편의시설

Price History

+9.8%over 6 months

Demo data

Property Timeline

TodayActive

฿7.5M

Days on market: 0

Mar 27, 2026Listed

฿7.5M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿9K/m²

District avg฿45K/m²

City avg฿37K/m²

-50% belowMarket avg+50% above

GREAT DEAL-79.3% vs district

-74.4% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿7.5M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-62415.19294735888/mo

Monthly Breakdown

Mortgage Payment-฿34K

Rental Income (after vacancy)+฿25K

Common Area Fee (800m² x ฿50)-฿40K

Maintenance-฿13K

Insurance + Tax-฿750

Investment Metrics

Annual ROI on Down Payment-33.3%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿26.1M

Total Rental Income (25yr)฿7.4M

Total Interest Paid฿4.9M

Down payment: ฿2.3M (30%)Loan: ฿5.3M

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

인근 학교

British International School Phuket

British / IB

฿350K – ฿680K/yr

4.4

24 Bedroom Hotel for sale in Patong, Phuket

Price Analysis

편의시설

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

인근 학교

More in Kathu

10R0366 The Royal Place Condominium 2 bedroom 2 bathroom Area 45 sq.m 18,000 per month have fully furnished

The Heritage

5R0479 Condominium 2bedroom 2bathroom 32,000/month at kathu have fully furnished

One Bedroom Condo For Rent in Kamala, Phuket