ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

매매condo

For sale 2 bedrooms condo in Sathon, Bangkok

Sathon, bangkok|Pabhada Silom

฿13.6M฿184K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿184K/m²

District avg (2BR Condos)฿242K/m²

This property

Below avgAt avgAbove avg

Great Deal24% below market

Significantly below market for 2BR Condos in Sathon

침실

욕실

프로젝트: Pabhada Silom

준공일: 2007

편의시설

parkinggymsaunasecurity and swimming pool

Price History

+7.3%over 6 months

Demo data

Property Timeline

TodayActive

฿13.6M

Days on market: 0

Mar 27, 2026Listed

฿13.6M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Property

Price Analysis

This property฿184K/m²

District avg฿149K/m²

City avg฿82K/m²

-50% belowMarket avg+50% above

OVERPRICED+22.9% vs district

+124.4% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿13.6M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-28768.21144400215/mo

Monthly Breakdown

Mortgage Payment-฿61K

Rental Income (after vacancy)+฿60K

Common Area Fee (74m² x ฿50)-฿4K

Maintenance-฿23K

Insurance + Tax-฿1K

Investment Metrics

Annual ROI on Down Payment-8.5%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿26.7M

Total Rental Income (25yr)฿18.1M

Total Interest Paid฿8.9M

Down payment: ฿4.1M (30%)Loan: ฿9.5M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿63K(Your property: +193.3%)

Property	Price	Price/m²	Area	Beds	Type
For rent 1 bed condo in Sathon, Bangkok	฿40K	฿621	63m²	1	rent
For rent 1 bed condo in Sathon, Bangkok	฿40K	฿656	59m²	1	rent
For rent 2 bedrooms condo in Sathon, Bangkok	฿50K	฿552	88m²	2	rent
For rent 2 bedrooms condo in Sathon, Bangkok	฿52K	฿725	71m²	2	rent
For sale 1 bed condo in Sathon, Bangkok	฿5.2M	฿100K	52m²	1	sale
Sky Villas Sathorn, Bangkok	฿6.5M	฿88K	74m²	-	sale
For sale 2 bedrooms condo in Sathon, Bangkok	฿6.6M	฿105K	63m²	2	sale
For sale 2 bedrooms condo in Sathon, Bangkok	฿6.9M	฿105K	66m²	2	sale
Blossom Condo @ Sathorn-Charoenrat, Bangkok	฿7.5M	฿99K	76m²	-	sale
The Empire Place, Bangkok	฿8.3M	฿128K	65m²	1	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

인근 학교

NIST International School

฿700K – ฿1.1M/yr

4.7

For sale 2 bedrooms condo in Sathon, Bangkok

Price Analysis

프로젝트: Pabhada Silom

편의시설

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

인근 학교

More in Sathon

KAN Place

Baan 116 id:0996162464

FARSAI Apartment Sathorn near BTS Surasuk.

V PLACE APARTMENT in the heart of Sathorn (Business Zone)