ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

매매condo

Ready to View, Contact Us Now! Elegant 2-Bedroom Condo | Silom CBD| Only 500m to BTS Saint Louis

Bang Rak, bangkok|Pabhada Silom

฿11.5M฿134K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿134K/m²

District avg (2BR Condos)฿196K/m²

This property

Below avgAt avgAbove avg

Great Deal32% below market

Significantly below market for 2BR Condos in Bang Rak

침실

욕실

편의시설

Swimming poolGymSecurity

Price History

+6.9%over 6 months

Demo data

Property Timeline

TodayActive

฿11.5M

Days on market: 0

Mar 27, 2026Listed

฿11.5M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿134K/m²

District avg฿30K/m²

City avg฿82K/m²

-50% belowMarket avg+50% above

OVERPRICED+349.3% vs district

+63.3% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿11.5M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-5520.942680547763/mo

Monthly Breakdown

Mortgage Payment-฿52K

Rental Income (after vacancy)+฿71K

Common Area Fee (85.82m² x ฿50)-฿4K

Maintenance-฿19K

Insurance + Tax-฿1K

Investment Metrics

Annual ROI on Down Payment-1.9%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿22.9M

Total Rental Income (25yr)฿21.2M

Total Interest Paid฿7.5M

Down payment: ฿3.4M (30%)Loan: ฿8.0M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿345.6(Your property: +38569.0%)

Property	Price	Price/m²	Area	Beds	Type
For rent 2 bedrooms condo in Bang Rak, Bangkok	฿19K	฿276	64m²	2	rent
State Tower, Bangkok	฿20K	฿294	68m²	1	rent
For rent 1 bed condo in Bang Rak, Bangkok	฿21K	฿311	64m²	1	rent
State Tower, Bangkok	฿24K	฿270	89m²	1	rent
State Tower, Bangkok	฿24K	฿381	63m²	1	rent
Life @ Sathorn 10, Bangkok	฿25K	฿397	63m²	2	rent
State Tower, Bangkok	฿25K	฿368	68m²	1	rent
State Tower, Bangkok	฿25K	฿362	69m²	1	rent
State Tower, Bangkok	฿25K	฿397	63m²	1	rent
Saladaeng Executive Condominium, Bangkok	฿26K	฿400	65m²	1	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

인근 학교

NIST International School

฿700K – ฿1.1M/yr

4.7

Ready to View, Contact Us Now! Elegant 2-Bedroom Condo | Silom CBD| Only 500m to BTS Saint Louis

Price Analysis

편의시설

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

인근 학교

More in Bang Rak

J i Apartment

FuramaXclusive Sathorn

Apartment on North Sathorn Road, ICONSIAM View, near BTS, Short-term Lease Available.

For Rent Resident and office in middle of Bangkok city