ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

매매condo

1 Bedroom Condo for sale at Ozone Condotel

Mueang Phuket, phuket|Ozone Condotel

฿3.5M฿88K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿88K/m²

District avg (1BR Condos)฿109K/m²

This property

Below avgAt avgAbove avg

Great Deal19% below market

Significantly below market for 1BR Condos in Mueang Phuket

침실

욕실

편의시설

Swimming poolGymSecurity

Price History

+7.9%over 6 months

Demo data

Property Timeline

TodayActive

฿3.5M

Days on market: 0

Mar 26, 2026Listed

฿3.5M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿88K/m²

District avg฿59K/m²

City avg฿69K/m²

-50% belowMarket avg+50% above

OVERPRICED+49.1% vs district

+27.4% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿3.5M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿6.2M/mo

Monthly Breakdown

Mortgage Payment-฿16K

Rental Income (after vacancy)+฿6.2M

Common Area Fee (40m² x ฿50)-฿2K

Maintenance-฿6K

Insurance + Tax-฿350

Investment Metrics

Annual ROI on Down Payment7096.3%

Break-even Period0.0 years

Total Cost (25yr)฿7.2M

Total Rental Income (25yr)฿1870.0M

Total Interest Paid฿2.3M

Down payment: ฿1.1M (30%)Loan: ฿2.5M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿445.1(Your property: +19558.5%)

Property	Price	Price/m²	Area	Beds	Type
Studio Condo for rent at The Future Condo	฿13K	฿351	37m²	1	rent
1 Bedroom Condo for rent at ZCAPE III	฿13K	฿433	30m²	1	rent
1 Bedroom Condo for rent at The Light	฿15K	฿441	34m²	1	rent
For rent And Sale : The Light Condominium At Phuket Town	฿15K	฿489	30.7m²	1	rent
Studio Condo for rent at The View Condo Suanluang	฿15K	฿463	32.4m²	1	rent
One Bedroom Fully Furnished with Pool View	฿16K	฿471	34m²	1	rent
Saiyuan buri Condominium rawai	฿17K	฿515	33m²	1	rent
Large room in the city The City Condominium 2	฿17K	฿354	48.02m²	1	rent
1 Bedroom 1 Bathroom The Green Places Condominium	฿18K	฿346	52m²	1	rent
Modern Fully Furnished 1-Bedroom Condo in Phuket town	฿20K	฿588	34m²	1	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

인근 학교

British International School Phuket

British / IB

฿350K – ฿680K/yr

4.4

1 Bedroom Condo for sale at Ozone Condotel

Price Analysis

편의시설

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

인근 학교

More in Mueang Phuket

5 Bedroom Villa for rent in Karon, Phuket

1 Bedroom Condo at Best Point

1 Bedroom 1 Bathroom The Green Places Condominium

NEW VILLA FOR RENT