ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

매매villa

For sale and for rent 3 bedrooms condo in Watthana, Bangkok

Watthana, bangkok|Oriental Towers Verified across 2 data sources

฿37.0M฿118K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿118K/m²

District avg (3BR Villas)฿133K/m²

This property

Below avgAt avgAbove avg

Good Value11% below market

Below market average for 3BR Villas in Watthana

침실

욕실

프로젝트: Oriental Towers

준공일: 1995

편의시설

gymsecurity and swimming pool

Price History

+9.5%over 6 months

Demo data

Property Timeline

TodayActive

฿37.0M

Days on market: 0

Mar 27, 2026Listed

฿37.0M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿118K/m²

District avg฿126K/m²

City avg฿73K/m²

-50% belowMarket avg+50% above

UNDERPRICED-6.6% vs district

+61.4% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿37.0M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-180377.87360978452/mo

Monthly Breakdown

Mortgage Payment-฿167K

Rental Income (after vacancy)+฿68K

Common Area Fee (315m² x ฿50)-฿16K

Maintenance-฿62K

Insurance + Tax-฿4K

Investment Metrics

Annual ROI on Down Payment-19.5%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿74.5M

Total Rental Income (25yr)฿20.4M

Total Interest Paid฿24.2M

Down payment: ฿11.1M (30%)Loan: ฿25.9M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿259(Your property: +45283.0%)

Property	Price	Price/m²	Area	Beds	Type
For rent 2 bedrooms condo in Watthana, Bangkok	฿53K	฿207	240m²	2	rent
For rent 3 bedrooms condo in Watthana, Bangkok	฿58K	฿207	253m²	3	rent
For rent 2 bedrooms condo in Watthana, Bangkok	฿63K	฿242	240m²	2	sale
For rent 4 bedrooms condo in Watthana, Bangkok	฿63K	฿242	252m²	4	rent
For rent 4 bedrooms condo in Watthana, Bangkok	฿69K	฿242	270m²	4	rent
For rent 3 bedrooms condo in Watthana, Bangkok	฿79K	฿311	252m²	3	rent
For rent and for sale 3 bedrooms condo in Watthana, Bangkok	฿79K	฿276	278m²	3	sale
For rent 3 bedrooms condo in Watthana, Bangkok	฿83K	฿276	271m²	3	rent
For rent 3 bedrooms condo in Watthana, Bangkok	฿85K	฿345	240m²	3	rent
For rent 3 bedrooms condo in Watthana, Bangkok	฿86K	฿242	337m²	3	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

인근 학교

Bangkok Patana School

British / IB

฿600K – ฿950K/yr

4.8

For sale and for rent 3 bedrooms condo in Watthana, Bangkok

Price Analysis

프로젝트: Oriental Towers

편의시설

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

인근 학교

More in Watthana

Greenview Ekkamai 10 Suite

Barn & Bed Hostel Close to BTS Phrom Phong.

Bann Pridi 14 (800 meters from BTS Phra Khanong)

House number 39-40, Sukhumvit 71