ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

매매condo

For sale 5 bedrooms hotel in Pak Chong, Nakhon Ratchasima

Hotel, bangkok|Nonkaja Hostel

฿5.8M฿42K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿42K/m²

District avg (5BR Condos)฿55K/m²

This property

Below avgAt avgAbove avg

Great Deal25% below market

Significantly below market for 5BR Condos in Hotel

침실

욕실

프로젝트: Nonkaja Hostel

준공일: 2018

편의시설

parking and garden

Price History

+7.3%over 6 months

Demo data

Property Timeline

TodayActive

฿5.8M

Days on market: 0

Mar 27, 2026Listed

฿5.8M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿42K/m²

District avg฿21K/m²

City avg฿77K/m²

-50% belowMarket avg+50% above

OVERPRICED+97.5% vs district

-45.7% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿5.8M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿41K/mo

Monthly Breakdown

Mortgage Payment-฿26K

Rental Income (after vacancy)+฿85K

Common Area Fee (140m² x ฿50)-฿7K

Maintenance-฿10K

Insurance + Tax-฿581.984

Investment Metrics

Annual ROI on Down Payment28.3%

Break-even Period3.5 years

Total Cost (25yr)฿13.1M

Total Rental Income (25yr)฿25.4M

Total Interest Paid฿3.8M

Down payment: ฿1.7M (30%)Loan: ฿4.1M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿76K(Your property: -45.5%)

Property	Price	Price/m²	Area	Beds	Type
For sale 3 bedrooms house in Bang Lamung, Chonburi	฿5.5M	฿31K	180m²	3	sale
For sale 3 bedrooms condo in Huai Khwang, Bangkok	฿12.1M	฿122K	99m²	3	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

For sale 5 bedrooms hotel in Pak Chong, Nakhon Ratchasima

Price Analysis

프로젝트: Nonkaja Hostel

편의시설

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

More in Hotel

For sale 3 bedrooms house in Bang Lamung, Chonburi

For rent 1 bed condo in Khlong Toei, Bangkok

For rent 2 bedrooms serviced apartment in Khlong Toei, Bangkok

For rent 2 bedrooms condo in Khlong Toei, Bangkok