ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

매매land

For rent and for sale 4 bedrooms house in Thawi Watthana, Bangkok

Land, bangkok|Nichatra Village

฿127K฿276/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿276/m²

District avg (4BR Lands)฿38K/m²

This property

Below avgAt avgAbove avg

Great Deal99% below market

Significantly below market for 4BR Lands in Land

침실

욕실

프로젝트: Nichatra Village

준공일: 2008

편의시설

security

Price History

+9.3%over 6 months

Demo data

Property Timeline

TodayActive

฿127K

Days on market: 0

Mar 27, 2026Listed

฿127K

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿276/m²

District avg฿27K/m²

City avg฿71K/m²

-50% belowMarket avg+50% above

GREAT DEAL-99.0% vs district

-99.6% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿127K

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿11K/mo

Monthly Breakdown

Mortgage Payment-฿572.7613953715703

Rental Income (after vacancy)+฿35K

Common Area Fee (450m² x ฿50)-฿23K

Maintenance-฿211.65833333333333

Insurance + Tax-฿12.6995

Investment Metrics

Annual ROI on Down Payment358.4%

Break-even Period0.3 years

Total Cost (25yr)฿7.0M

Total Rental Income (25yr)฿10.4M

Total Interest Paid฿83K

Down payment: ฿38K (30%)Loan: ฿89K

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿45K(Your property: -99.4%)

Property	Price	Price/m²	Area	Beds	Type
For rent 2 bedrooms house in Mueang Chiang Mai, Chiang Mai	฿63K	฿138	370m²	2	rent
For sale 5 bedrooms villa in Hua Hin, Prachuap Khiri Khan	฿15.3M	฿32K	473m²	5	sale
For sale 5 bedrooms house in Mueang Chiang Mai, Chiang Mai	฿19.6M	฿50K	389m²	5	sale
For sale 5 bedrooms villa in Mueang Chiang Mai, Chiang Mai	฿20.1M	฿45K	450m²	5	sale
For rent and for sale 4 bedrooms house in Thawi Watthana, Bangkok	฿28.6M	฿63K	450m²	4	sale
For sale 3 bedrooms house in Mueang Chiang Mai, Chiang Mai	฿31.7M	฿79K	400m²	3	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

For rent and for sale 4 bedrooms house in Thawi Watthana, Bangkok

Price Analysis

프로젝트: Nichatra Village

편의시설

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

More in Land

For sale 3 bedrooms townhouse in Mueang Nakhon Si Thammarat, Nakhon Si Thammarat

For sale land in Hua Hin, Prachuap Khiri Khan

For sale land in Nong Chok, Bangkok

For sale land in Phutthamonthon, Nakhon Pathom