ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

매매condo

Ideal Investment, Contact Us Now! Fully Furnished 1Bedroom at Modiz Sukhumvit 50 | Tenanted Until Nov 2026

Khlong Toei, bangkok|Modiz Sukhumvit 50

฿2.7M฿113K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿113K/m²

District avg (1BR Condos)฿209K/m²

This property

Below avgAt avgAbove avg

Great Deal46% below market

Significantly below market for 1BR Condos in Khlong Toei

침실

욕실

편의시설

Swimming poolGymSecurity

Price History

+9.1%over 6 months

Demo data

Property Timeline

TodayActive

฿2.7M

Days on market: 0

Mar 27, 2026Listed

฿2.7M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿113K/m²

District avg฿83K/m²

City avg฿73K/m²

-50% belowMarket avg+50% above

OVERPRICED+35.8% vs district

+55.0% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿2.7M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿108K/mo

Monthly Breakdown

Mortgage Payment-฿12K

Rental Income (after vacancy)+฿126K

Common Area Fee (24m² x ฿50)-฿1K

Maintenance-฿5K

Insurance + Tax-฿270

Investment Metrics

Annual ROI on Down Payment159.8%

Break-even Period0.6 years

Total Cost (25yr)฿5.4M

Total Rental Income (25yr)฿37.8M

Total Interest Paid฿1.8M

Down payment: ฿810K (30%)Loan: ฿1.9M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿42K(Your property: +165.4%)

Property	Price	Price/m²	Area	Beds	Type
Lumpini Place Rama4 - Ratchadapisek	฿14K	฿609	23m²	1	rent
Life Rama 4 - Asoke	฿20K	฿667	30m²	1	rent
1-BR Condo at Park Origin Phrom Phong near BTS Phrom Phong	฿25K	฿862	29m²	1	rent
Life Rama 4 - Asoke	฿26K	฿963	27m²	1	rent
Lovely Place for Rent - S beds - 26.00 sqm - 45000 THB	฿45K	฿2K	26m²	-	rent
Lovely Place for Rent - S beds - 30.00 sqm - 50000 THB	฿50K	฿2K	30m²	-	rent
For sale 1 bed condo in Khlong Toei, Bangkok	฿2.7M	฿106K	26m²	1	sale
Modern 1-Bedroom with Balcony \| BTS On Nut \| Niche Mono Sukhumvit 50	฿2.8M	฿91K	30.64m²	1	sale
For sale studio condo in Khlong Toei, Bangkok	฿2.9M	฿113K	26m²	-	sale
For sale and for rent 1 bed condo in Khlong Toei, Bangkok	฿3.3M	฿108K	31m²	1	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

인근 학교

Bangkok Patana School

British / IB

฿600K – ฿950K/yr

4.8

Ideal Investment, Contact Us Now! Fully Furnished 1Bedroom at Modiz Sukhumvit 50 | Tenanted Until Nov 2026

Price Analysis

편의시설

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

인근 학교

More in Khlong Toei

Sriratana Mansion 1

Nantiruj Tower

Nantiruj Tower

Charming Resident Sukhumvit 22