ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

매매villa

For sale 1 bed condo in Si Racha, Chonburi

Chonburi, bangkok|knightsbridge the ocean sriracha

฿3.1M฿105K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿105K/m²

District avg (1BR Villas)฿92K/m²

This property

Below avgAt avgAbove avg

Slightly Above14% above market

Above market average for 1BR Villas in Chonburi

침실

욕실

프로젝트: knightsbridge the ocean sriracha

준공일: 2017

편의시설

parkingconciergegardengym

Price History

+8.6%over 6 months

Demo data

Property Timeline

TodayActive

฿3.1M

Days on market: 0

Mar 27, 2026Listed

฿3.1M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿105K/m²

District avg฿77K/m²

City avg฿71K/m²

-50% belowMarket avg+50% above

OVERPRICED+37.4% vs district

+47.5% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿3.1M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿27K/mo

Monthly Breakdown

Mortgage Payment-฿14K

Rental Income (after vacancy)+฿48K

Common Area Fee (29m² x ฿50)-฿1K

Maintenance-฿5K

Insurance + Tax-฿305.80460000000005

Investment Metrics

Annual ROI on Down Payment35.6%

Break-even Period2.8 years

Total Cost (25yr)฿6.2M

Total Rental Income (25yr)฿14.4M

Total Interest Paid฿2.0M

Down payment: ฿917K (30%)Loan: ฿2.1M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿15K(Your property: +621.1%)

Property	Price	Price/m²	Area	Beds	Type
For rent studio condo in Bang Lamung, Chonburi	฿10K	฿242	35m²	-	rent
Laem Chabang Community Housing Project	฿11K	฿11K	30m²	-	sale
For rent 1 bed condo in Si Racha, Chonburi	฿13K	฿345	35m²	1	rent
For rent 1 bed apartment in Kathu, Phuket	฿13K	฿380	32m²	1	rent
For rent 1 bed condo in Si Racha, Chonburi	฿13K	฿414	30m²	1	rent
For rent studio apartment in Thalang, Phuket	฿19K	฿621	30m²	-	rent
Park Siri Condo Resort Bangsaen	฿52K	฿52K	30m²	-	sale
For rent 4 bedrooms villa in Bang Lamung, Chonburi	฿58K	฿0	30m²	4	rent
For sale studio condo in Phasi Charoen, Bangkok	฿1.2M	฿39K	30m²	-	sale
For sale 1 bed condo in Phasi Charoen, Bangkok	฿1.3M	฿42K	30m²	1	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

For sale 1 bed condo in Si Racha, Chonburi

Price Analysis

프로젝트: knightsbridge the ocean sriracha

편의시설

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

More in Chonburi

Park Siri Condo Resort Bangsaen

For rent 2 bedrooms apartment in Mueang Phuket, Phuket

For sale and for rent 2 bedrooms apartment in Mueang Phuket, Phuket

For sale and for rent 2 bedrooms apartment in Mueang Phuket, Phuket