ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

매매condo

Klass Sarasin-Rajdamri, Bangkok

Pathum Wan, bangkok|Klass Sarasin-Rajdamri

฿18.9M฿230K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿230K/m²

District avg (2BR Condos)฿299K/m²

This property

Below avgAt avgAbove avg

Great Deal23% below market

Significantly below market for 2BR Condos in Pathum Wan

침실

욕실

프로젝트: Klass Sarasin-Rajdamri

준공일: 2017

편의시설

swimming poolpoolgymfitness

Price History

+7.3%over 6 months

Demo data

Property Timeline

TodayActive

฿18.9M

Days on market: 0

Mar 27, 2026Listed

฿18.9M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿230K/m²

District avg฿173K/m²

City avg฿71K/m²

-50% belowMarket avg+50% above

OVERPRICED+33.1% vs district

+223.4% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿18.9M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿167K/mo

Monthly Breakdown

Mortgage Payment-฿85K

Rental Income (after vacancy)+฿290K

Common Area Fee (82m² x ฿50)-฿4K

Maintenance-฿32K

Insurance + Tax-฿2K

Investment Metrics

Annual ROI on Down Payment35.4%

Break-even Period2.8 years

Total Cost (25yr)฿36.8M

Total Rental Income (25yr)฿86.9M

Total Interest Paid฿12.3M

Down payment: ฿5.7M (30%)Loan: ฿13.2M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿347.4(Your property: +66246.6%)

Property	Price	Price/m²	Area	Beds	Type
For rent studio condo in Pathum Wan, Bangkok	฿19K	฿276	65m²	-	rent
The Royal Place 1, Bangkok	฿23K	฿354	65m²	1	rent
For rent 1 bed condo in Pathum Wan, Bangkok	฿24K	฿345	64m²	1	rent
For rent 2 bedrooms apartment in Pathum Wan, Bangkok	฿24K	฿345	65m²	2	rent
The Grand Regent, Bangkok	฿25K	฿298	84m²	1	rent
Socio Ruamrudee, Bangkok	฿25K	฿424	59m²	1	rent
Regent Royal Place 2, Bangkok	฿25K	฿269	93m²	2	rent
Baan Thanon Sarasin condominium, Bangkok	฿25K	฿417	60m²	1	rent
The Royal Place 1, Bangkok	฿25K	฿313	80m²	2	rent
Condo One Siam condominium, Bangkok	฿26K	฿433	60m²	2	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

인근 학교

NIST International School

฿700K – ฿1.1M/yr

4.7

Klass Sarasin-Rajdamri, Bangkok

Price Analysis

프로젝트: Klass Sarasin-Rajdamri

편의시설

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

인근 학교

More in Pathum Wan

Chamchuri Square Residence

The Rajdamri

Condo near BTS Ratchadumri for rent

Condo near BTS Ratchadamri for rent