ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

매매house

For sale 3 bedrooms house in Khlong Sam Wa, Bangkok

House, bangkok|K.C. Garden Home 14

฿4.7M฿27K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿27K/m²

District avg (3BR Houses)฿33K/m²

This property

Below avgAt avgAbove avg

Great Deal18% below market

Significantly below market for 3BR Houses in House

침실

욕실

프로젝트: K.C. Garden Home 14

준공일: 2011

편의시설

parkinggarden and security

Price History

+9.8%over 6 months

Demo data

Property Timeline

TodayActive

฿4.7M

Days on market: 0

Mar 26, 2026Listed

฿4.7M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿27K/m²

District avg฿27K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

FAIR PRICE+3.1% vs district

-77.1% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿4.7M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿10K/mo

Monthly Breakdown

Mortgage Payment-฿21K

Rental Income (after vacancy)+฿48K

Common Area Fee (170m² x ฿50)-฿9K

Maintenance-฿8K

Insurance + Tax-฿465.5879

Investment Metrics

Annual ROI on Down Payment8.9%

Break-even Period11.2 years

Total Cost (25yr)฿11.3M

Total Rental Income (25yr)฿14.4M

Total Interest Paid฿3.0M

Down payment: ฿1.4M (30%)Loan: ฿3.3M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿217.5(Your property: +12478.9%)

Property	Price	Price/m²	Area	Beds	Type
For rent 3 bedrooms house in Bang Yai, Nonthaburi	฿23K	฿173	120m²	3	rent
For rent 3 bedrooms house in Bang Yai, Nonthaburi	฿23K	฿138	157m²	3	rent
For rent 3 bedrooms house in Bang Yai, Nonthaburi	฿23K	฿138	157m²	3	rent
For rent 3 bedrooms house in Bang Yai, Nonthaburi	฿23K	฿173	120m²	3	rent
For rent 3 bedrooms house in Mueang Phuket, Phuket	฿38K	฿276	125m²	3	rent
For rent 3 bedrooms house in Mueang Phuket, Phuket	฿38K	฿276	125m²	3	rent
For rent 3 bedrooms house in Nong Chok, Bangkok	฿42K	฿276	140m²	3	sale
For rent 3 bedrooms house in Nong Chok, Bangkok	฿42K	฿276	140m²	3	sale
For rent 3 bedrooms house in Mueang Phuket, Phuket	฿48K	฿242	180m²	3	rent
For rent 3 bedrooms house in Mueang Phuket, Phuket	฿48K	฿207	200m²	3	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

인근 학교

NIST International School

฿700K – ฿1.1M/yr

4.7

For sale 3 bedrooms house in Khlong Sam Wa, Bangkok

Price Analysis

프로젝트: K.C. Garden Home 14

편의시설

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

인근 학교

More in House

For sale 1 bed condo in Khlong Sam Wa, Bangkok

For sale 3 bedrooms house in Khlong Sam Wa, Bangkok

For sale 4 bedrooms house in Khlong Sam Wa, Bangkok

For sale 4 bedrooms house in Bang Khun Thian, Bangkok