ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

매매condo

For sale and for rent 2 bedrooms condo in Phra Nakhon, Bangkok

Phra Nakhon, bangkok|Juldis River Mansion

฿11.5M฿121K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿121K/m²

District avg (2BR Condos)฿62K/m²

This property

Below avgAt avgAbove avg

Overpriced95% above market

Significantly above market for 2BR Condos in Phra Nakhon

침실

욕실

프로젝트: Juldis River Mansion

준공일: 1995

편의시설

parkingchildren areaconciergegym

Price History

+6.7%over 6 months

Demo data

Property Timeline

TodayActive

฿11.5M

Days on market: 0

Mar 27, 2026Listed

฿11.5M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Property

Price Analysis

This property฿121K/m²

District avg฿38K/m²

City avg฿75K/m²

-50% belowMarket avg+50% above

OVERPRICED+223.5% vs district

+62.6% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿11.5M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-57016.71710129871/mo

Monthly Breakdown

Mortgage Payment-฿52K

Rental Income (after vacancy)+฿20K

Common Area Fee (95m² x ฿50)-฿5K

Maintenance-฿19K

Insurance + Tax-฿1K

Investment Metrics

Annual ROI on Down Payment-19.8%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿23.2M

Total Rental Income (25yr)฿6.0M

Total Interest Paid฿7.5M

Down payment: ฿3.5M (30%)Loan: ฿8.1M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿36K(Your property: +233.0%)

Property	Price	Price/m²	Area	Beds	Type
For sale and for rent 2 bedrooms condo in Phra Nakhon, Bangkok	฿37K	฿380	95m²	2	sale
For rent 1 bed apartment in Phra Nakhon, Bangkok	฿90K	฿1K	77m²	1	rent
For sale office in Phra Nakhon, Bangkok	฿6.2M	฿56K	111m²	-	sale
The Old Siam Residence, Bangkok	฿6.5M	฿65K	100m²	2	sale
The Old Siam Residence, Bangkok	฿7.0M	฿60K	118m²	2	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

인근 학교

NIST International School

฿700K – ฿1.1M/yr

4.7

For sale and for rent 2 bedrooms condo in Phra Nakhon, Bangkok

Price Analysis

프로젝트: Juldis River Mansion

편의시설

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

인근 학교

More in Phra Nakhon

Khaosan Art Hotel

Maruay Living Apartment (Khaosan)

Baan Nampetch Hostel

The Grand Palace Residence