ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

매매villa

For rent studio apartment in Watthana, Bangkok

Phuket, phuket|Ivy Servizio Thonglor by Ariva

฿44K฿1K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿1K/m²

District avg (Villas)฿715/m²

This property

Below avgAt avgAbove avg

Overpriced59% above market

Significantly above market for Villas in Phuket

38 m²

㎡

1/undefined

층

프로젝트: Ivy Servizio Thonglor by Ariva

준공일: 2010

편의시설

parkingchildren areaconciergegym

Price History

+8.9%over 6 months

Demo data

Property Timeline

TodayActive

฿44K

Days on market: 0

Mar 27, 2026Listed

฿44K

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿1K/m²

District avg฿615/m²

City avg฿37K/m²

-50% belowMarket avg+50% above

OVERPRICED+85.3% vs district

-96.9% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿44K

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿79K/mo

Monthly Breakdown

Mortgage Payment-฿200.41123953487224

Rental Income (after vacancy)+฿82K

Common Area Fee (38m² x ฿50)-฿2K

Maintenance-฿74.06

Insurance + Tax-฿4.4436

Investment Metrics

Annual ROI on Down Payment7141.5%

Break-even Period0.0 years

Total Cost (25yr)฿654K

Total Rental Income (25yr)฿24.5M

Total Interest Paid฿29K

Down payment: ฿13K (30%)Loan: ฿31K

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿0

Property	Price	Price/m²	Area	Beds	Type
SP Mansion Thonglor 8	฿207	฿0	30m²	-	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

인근 학교

Bangkok Patana School

British / IB

฿600K – ฿950K/yr

4.8

For rent studio apartment in Watthana, Bangkok

Price Analysis

프로젝트: Ivy Servizio Thonglor by Ariva

편의시설

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

인근 학교

More in Phuket

For rent 1 bed condo in Watthana, Bangkok

For rent 2 bedrooms condo in Watthana, Bangkok

For rent 3 bedrooms condo in Watthana, Bangkok

For rent 4 bedrooms condo in Watthana, Bangkok