ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

매매villa

For sale 6 bedrooms house in Bang Lamung, Chonburi

Chiang Mai, bangkok|Highgrove Villas

฿31.7M฿82K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿82K/m²

District avg (6BR Villas)฿45K/m²

This property

Below avgAt avgAbove avg

Overpriced83% above market

Significantly above market for 6BR Villas in Chiang Mai

침실

욕실

프로젝트: Highgrove Villas

준공일: 2026

편의시설

parkinggarden and security

Price History

+9.5%over 6 months

Demo data

Property Timeline

TodayActive

฿31.7M

Days on market: 0

Mar 27, 2026Listed

฿31.7M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿82K/m²

District avg฿36K/m²

City avg฿73K/m²

-50% belowMarket avg+50% above

OVERPRICED+126.9% vs district

+13.1% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿31.7M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-154970.3798559465/mo

Monthly Breakdown

Mortgage Payment-฿143K

Rental Income (after vacancy)+฿63K

Common Area Fee (385m² x ฿50)-฿19K

Maintenance-฿53K

Insurance + Tax-฿3K

Investment Metrics

Annual ROI on Down Payment-19.6%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿65.5M

Total Rental Income (25yr)฿19.0M

Total Interest Paid฿20.7M

Down payment: ฿9.5M (30%)Loan: ฿22.2M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿210.7(Your property: +38952.2%)

Property	Price	Price/m²	Area	Beds	Type
For rent 3 bedrooms house in Bang Lamung, Chonburi	฿27K	฿69	304m²	3	rent
For sale and for rent 2 bedrooms house in Mae Rim, Chiang Mai	฿32K	฿104	300m²	2	rent
For rent and for sale 4 bedrooms house in Bang Lamung, Chonburi	฿50K	฿138	294m²	4	sale
For rent 3 bedrooms house in Mae Rim, Chiang Mai	฿63K	฿138	400m²	3	rent
For rent 4 bedrooms villa in Mae Rim, Chiang Mai	฿74K	฿207	340m²	4	rent
For rent 3 bedrooms condo in Sathon, Bangkok	฿74K	฿242	270m²	3	rent
For rent 4 bedrooms house in Mae Rim, Chiang Mai	฿74K	฿242	276m²	4	rent
For rent 3 bedrooms apartment in Sathon, Bangkok	฿79K	฿242	300m²	3	rent
For rent 3 bedrooms condo in Sathon, Bangkok	฿138K	฿345	380m²	3	sale
For rent 3 bedrooms condo in Sathon, Bangkok	฿138K	฿380	360m²	3	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

인근 학교

Regents International School Pattaya

British / IB

฿400K – ฿750K/yr

4.5

For sale 6 bedrooms house in Bang Lamung, Chonburi

Price Analysis

프로젝트: Highgrove Villas

편의시설

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

인근 학교

More in Chiang Mai

For rent 2 bedrooms condo in Sathon, Bangkok

For rent 2 bedrooms condo in Sathon, Bangkok

For rent 3 bedrooms condo in Sathon, Bangkok

For rent 3 bedrooms condo in Sathon, Bangkok