ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

매매condo

For sale 2 bedrooms condo in Thalang, Phuket

Apartment, bangkok|Beachfront Phuket

฿58.2M฿396K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿396K/m²

District avg (2BR Condos)฿75K/m²

This property

Below avgAt avgAbove avg

Overpriced430% above market

Significantly above market for 2BR Condos in Apartment

침실

욕실

프로젝트: Beachfront Phuket

준공일: 2010

편의시설

parkingconciergegymsecurity and swimming pool

Price History

+8.7%over 6 months

Demo data

Property Timeline

TodayActive

฿58.2M

Days on market: 4

Mar 22, 2026Listed

฿58.2M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿396K/m²

District avg฿26K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

OVERPRICED+1394.7% vs district

+231.2% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿58.2M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-307316.0122321108/mo

Monthly Breakdown

Mortgage Payment-฿262K

Rental Income (after vacancy)+฿65K

Common Area Fee (147m² x ฿50)-฿7K

Maintenance-฿97K

Insurance + Tax-฿6K

Investment Metrics

Annual ROI on Down Payment-21.1%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿111.8M

Total Rental Income (25yr)฿19.6M

Total Interest Paid฿38.0M

Down payment: ฿17.5M (30%)Loan: ฿40.7M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿8K(Your property: +4572.6%)

Property	Price	Price/m²	Area	Beds	Type
For rent 2 bedrooms condo in Watthana, Bangkok	฿27K	฿242	105m²	2	rent
For rent 3 bedrooms condo in Watthana, Bangkok	฿39K	฿242	145m²	3	sale
For rent 2 bedrooms condo in Watthana, Bangkok	฿40K	฿242	158m²	2	sale
For rent 3 bedrooms condo in Watthana, Bangkok	฿72K	฿414	170m²	3	rent
For rent 2 bedrooms condo in Thalang, Phuket	฿127K	฿932	134m²	2	rent
For rent 3 bedrooms condo in Khlong Toei, Bangkok	฿159K	฿1K	130m²	3	sale
For sale and for rent 2 bedrooms condo in Mueang Phuket, Phuket	฿9.4M	฿56K	168m²	2	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

For sale 2 bedrooms condo in Thalang, Phuket

Price Analysis

프로젝트: Beachfront Phuket

편의시설

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

More in Apartment

For rent 2 bedrooms apartment in Saphan Sung, Bangkok

For rent 3 bedrooms apartment in Saphan Sung, Bangkok

For rent studio apartment in Yan Nawa, Bangkok

For rent 4 bedrooms condo in Khlong Toei, Bangkok