ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

매매condo

Elio Sukhumvit 64, Bangkok

Phra Khanong, bangkok|Elio Sukhumvit 64

฿2.2M฿73K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿73K/m²

District avg (1BR Condos)฿103K/m²

This property

Below avgAt avgAbove avg

Great Deal29% below market

Significantly below market for 1BR Condos in Phra Khanong

침실

욕실

프로젝트: Elio Sukhumvit 64

준공일: 2014

편의시설

swimming poolpoolgymfitness

Price History

+8.4%over 6 months

Demo data

Property Timeline

TodayActive

฿2.2M

Days on market: 0

Mar 27, 2026Listed

฿2.2M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿73K/m²

District avg฿78K/m²

City avg฿73K/m²

-50% belowMarket avg+50% above

UNDERPRICED-5.8% vs district

+1.1% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿2.2M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿32K/mo

Monthly Breakdown

Mortgage Payment-฿10K

Rental Income (after vacancy)+฿47K

Common Area Fee (30m² x ฿50)-฿2K

Maintenance-฿4K

Insurance + Tax-฿220

Investment Metrics

Annual ROI on Down Payment57.9%

Break-even Period1.7 years

Total Cost (25yr)฿4.6M

Total Rental Income (25yr)฿14.1M

Total Interest Paid฿1.4M

Down payment: ฿660K (30%)Loan: ฿1.5M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿277.2(Your property: +26354.9%)

Property	Price	Price/m²	Area	Beds	Type
For rent and for sale studio apartment in Phra Khanong, Bangkok	฿5K	฿0	30m²	-	rent
For rent 1 bed condo in Phra Khanong, Bangkok	฿7K	฿207	31m²	1	rent
For rent studio condo in Phra Khanong, Bangkok	฿8K	฿242	31m²	-	rent
For rent 1 bed condo in Phra Khanong, Bangkok	฿9K	฿276	31m²	1	rent
Lumpini Place Rama 4-Kluaynamthai	฿9K	฿321	28m²	1	rent
For rent studio condo in Phra Khanong, Bangkok	฿10K	฿311	31m²	-	rent
For rent studio condo in Phra Khanong, Bangkok	฿10K	฿311	32m²	-	rent
For rent studio condo in Phra Khanong, Bangkok	฿10K	฿414	24m²	-	rent
For sale 1 bed condo in Phra Khanong, Bangkok	฿10K	฿345	28m²	1	rent
For rent 1 bed condo in Phra Khanong, Bangkok	฿11K	฿345	33m²	1	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

인근 학교

Bangkok Patana School

British / IB

฿600K – ฿950K/yr

4.8

Elio Sukhumvit 64, Bangkok

Price Analysis

프로젝트: Elio Sukhumvit 64

편의시설

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

인근 학교

More in Phra Khanong

Siamese Exclusive 42

42 Grand Residence

D 50 Private Apartment

RESIDENCE SUKHUMVIT 52