ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

매매condo

For sale studio condo in Suan Luang, Bangkok

Suan Luang, bangkok|Vivid Tower

฿1.1M฿29K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿29K/m²

District avg (Condos)฿216K/m²

This property

Below avgAt avgAbove avg

Great Deal87% below market

Significantly below market for Condos in Suan Luang

37 m²

㎡

37/undefined

층

프로젝트: Vivid Tower

준공일: 1994

편의시설

parkingchildren areagymsecurity and swimming pool

Price History

+7.0%over 6 months

Demo data

Property Timeline

TodayActive

฿1.1M

Days on market: 4

Mar 22, 2026Listed

฿1.1M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿29K/m²

District avg฿157K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

GREAT DEAL-81.8% vs district

-76.1% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿1.1M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿4K/mo

Monthly Breakdown

Mortgage Payment-฿5K

Rental Income (after vacancy)+฿12K

Common Area Fee (37m² x ฿50)-฿2K

Maintenance-฿2K

Insurance + Tax-฿105.81500000000001

Investment Metrics

Annual ROI on Down Payment15.1%

Break-even Period6.6 years

Total Cost (25yr)฿2.5M

Total Rental Income (25yr)฿3.7M

Total Interest Paid฿691K

Down payment: ฿317K (30%)Loan: ฿741K

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿364.4(Your property: +7739.2%)

Property	Price	Price/m²	Area	Beds	Type
Baan Boonsiri Condo	฿1K	฿0	30m²	-	rent
For rent studio condo in Suan Luang, Bangkok	฿10K	฿276	32m²	-	rent
For rent 1 bed condo in Suan Luang, Bangkok	฿10K	฿311	30m²	1	rent
For rent studio condo in Suan Luang, Bangkok	฿11K	฿345	30m²	-	rent
For rent 1 bed condo in Suan Luang, Bangkok	฿14K	฿345	38m²	1	rent
For rent 1 bed condo in Suan Luang, Bangkok	฿14K	฿483	28m²	1	rent
For rent 1 bed condo in Suan Luang, Bangkok	฿14K	฿449	29m²	1	rent
For rent 2 bedrooms condo in Suan Luang, Bangkok	฿18K	฿414	41m²	2	rent
2-BR Condo at Plum Condo Ramkhamhaeng Station near ARL Ramkhamhaeng	฿21K	฿538	39m²	2	rent
For rent 2 bedrooms condo in Suan Luang, Bangkok	฿22K	฿483	45m²	2	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

인근 학교

Bangkok Patana School

British / IB

฿600K – ฿950K/yr

4.8

For sale studio condo in Suan Luang, Bangkok

Price Analysis

프로젝트: Vivid Tower

편의시설

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

인근 학교

More in Suan Luang

KR RESIDENCE

Residence 49

Baanonnuch39

Panya Mansion Ramkhamhang soi4